| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 营业收入计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,872,282,099.44 | 56,367,697,848.32 | 24,286,629,941.58 | 101,704,562,839.01 | 72,772,998,675.12 | 47,836,753,821.70 | 22,361,188,076.83 |
| 销售成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,685,055,094.55 | -53,463,409,924.35 | -23,035,821,810.64 | -95,891,214,057.80 | -68,370,451,404.86 | -44,856,407,338.04 | -20,830,636,619.34 |
| 毛利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,187,227,004.89 | 2,904,287,923.97 | 1,250,808,130.94 | 5,813,348,781.21 | 4,402,547,270.26 | 2,980,346,483.66 | 1,530,551,457.49 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,090,500,464.47 | 2,017,313,806.59 | 963,600,688.57 | 4,884,086,956.50 | 3,406,195,011.21 | 2,149,857,582.37 | 959,966,211.41 |
| 销售及分销成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -719,325,761.57 | -486,348,242.06 | -250,949,307.17 | -1,075,970,269.71 | -766,247,980.85 | -503,027,116.28 | -232,841,490.90 |
| 行政开支(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,297,856,342.97 | -1,501,363,787.53 | -693,844,718.28 | -3,379,544,140.33 | -2,380,828,104.11 | -1,579,598,568.75 | -723,768,963.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -124,337,803.87 | -77,293,608.06 | -26,492,228.50 | -233,188,701.16 | -142,448,283.08 | -25,876,391.87 | -29,097,675.12 |
| 其他支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,028,166.22 | 21,428,864.30 | -5,093,382.87 | -66,395,830.72 | -27,524,026.96 | -29,114,287.51 | -6,041,092.22 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -113,437,050.56 | -100,106,311.35 | -50,591,459.97 | -351,886,205.44 | -85,395,094.00 | -45,372,087.28 | -38,396,202.68 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,338,003.81 | -12,760,961.67 | -14,950,802.81 | 266,881,768.34 | -49,774,284.48 | -27,289,720.98 | -8,247,891.57 |
| 出售资产之溢利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,355,810.74 | 12,065,190.24 | -851,865.36 | 186,256,006.62 | 147,641,668.33 | 61,986,480.15 | 537,238.58 |
| 经营溢利计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,121,492,491.16 | 2,777,222,874.43 | 1,171,635,054.55 | 6,043,588,365.31 | 4,504,166,176.32 | 2,981,912,373.51 | 1,452,661,591.16 |
| 财务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -249,250,114.56 | -126,608,208.81 | -84,586,879.30 | -259,079,259.85 | -189,998,321.02 | -42,328,872.98 | -158,435,835.87 |
| 影响税前利润的其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -229,060,913.62 | -152,865,469.14 | -69,125,498.86 | -274,266,920.76 | -190,252,138.05 | -121,906,645.95 | -63,333,196.63 |
| 税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,643,181,462.98 | 2,497,749,196.48 | 1,017,922,676.39 | 5,510,242,184.70 | 4,123,915,717.25 | 2,817,676,854.58 | 1,230,892,558.66 |
| 所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -605,649,745.74 | -413,593,955.61 | -175,626,427.41 | -1,057,554,294.88 | -825,916,654.84 | -533,168,086.50 | -226,735,449.63 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,037,531,717.24 | 2,084,155,240.87 | 842,296,248.98 | 4,452,687,889.82 | 3,297,999,062.41 | 2,284,508,768.08 | 1,004,157,109.03 |
| 本公司拥有人应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,825,229,326.00 | 1,945,058,469.75 | 802,732,725.54 | 4,221,842,492.59 | 3,163,748,609.79 | 2,171,671,155.29 | 960,927,630.47 |
| 非控股权益应占净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,302,391.24 | 139,096,771.12 | 39,563,523.44 | 230,845,397.23 | 134,250,452.62 | 112,837,612.79 | 43,229,478.56 |
| 每股收益 | |||||||||||
| 基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.27 | 0.11 | 0.58 | 0.43 | 0.30 | 0.13 |
| 稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.27 | 0.11 | 0.58 | 0.43 | 0.30 | 0.13 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -124,185,268.78 | -211,513,250.13 | -26,336,040.58 | 149,202,714.51 | 279,100,366.38 | 172,237,775.46 | -14,134,411.11 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,913,346,448.46 | 1,872,641,990.74 | 815,960,208.40 | 4,601,890,604.33 | 3,577,099,428.79 | 2,456,746,543.54 | 992,336,791.91 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,701,524,179.45 | 1,734,898,910.18 | 776,025,940.89 | 4,390,203,870.71 | 3,436,977,822.23 | 2,343,563,183.49 | 951,421,407.34 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,822,269.01 | 137,743,080.56 | 39,934,267.51 | 211,686,733.62 | 140,121,606.56 | 113,183,360.05 | 40,915,384.57 |
| 公告日期 | 2025-10-27 | 2025-09-11 | 2025-04-29 | 2025-04-15 | 2024-10-25 | 2024-09-12 | 2024-04-29 | 2024-04-16 | 2023-10-26 | 2023-09-07 | 2023-04-28 |
| 会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 | 大陆会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |