| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 原始币种 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 营业收入计算(元) | 15,993,000,000.00 | 10,621,000,000.00 | 5,201,000,000.00 | 20,516,000,000.00 | 15,659,000,000.00 | 10,575,000,000.00 | 5,558,000,000.00 | 18,456,000,000.00 | 13,255,000,000.00 | 8,937,000,000.00 | 4,690,000,000.00 |
| 其他收入(元) | 15,993,000,000.00 | 10,621,000,000.00 | 5,201,000,000.00 | 20,516,000,000.00 | 15,659,000,000.00 | 10,575,000,000.00 | 5,558,000,000.00 | 18,456,000,000.00 | 13,255,000,000.00 | 8,937,000,000.00 | 4,690,000,000.00 |
| 营业支出计算(元) | -5,450,000,000.00 | -3,658,000,000.00 | -1,841,000,000.00 | -7,131,000,000.00 | -5,175,000,000.00 | -3,435,000,000.00 | -1,714,000,000.00 | -6,730,000,000.00 | -4,949,000,000.00 | -3,260,000,000.00 | -1,571,000,000.00 |
| 销售及分销成本(元) | -78,000,000.00 | -53,000,000.00 | -27,000,000.00 | -135,000,000.00 | -83,000,000.00 | -51,000,000.00 | -25,000,000.00 | -129,000,000.00 | -79,000,000.00 | -50,000,000.00 | -33,000,000.00 |
| 员工薪酬(元) | -2,860,000,000.00 | -1,937,000,000.00 | -1,008,000,000.00 | -3,564,000,000.00 | -2,585,000,000.00 | -1,711,000,000.00 | -870,000,000.00 | -3,324,000,000.00 | -2,498,000,000.00 | -1,667,000,000.00 | -803,000,000.00 |
| 折旧和摊销(元) | -1,044,000,000.00 | -698,000,000.00 | -345,000,000.00 | -1,443,000,000.00 | -1,081,000,000.00 | -719,000,000.00 | -365,000,000.00 | -1,459,000,000.00 | -1,072,000,000.00 | -717,000,000.00 | -354,000,000.00 |
| 其他支出(元) | -1,468,000,000.00 | -970,000,000.00 | -461,000,000.00 | -1,989,000,000.00 | -1,426,000,000.00 | -954,000,000.00 | -454,000,000.00 | -1,818,000,000.00 | -1,300,000,000.00 | -826,000,000.00 | -381,000,000.00 |
| 经营溢利计算(元) | 10,543,000,000.00 | 6,963,000,000.00 | 3,360,000,000.00 | 13,385,000,000.00 | 10,484,000,000.00 | 7,140,000,000.00 | 3,844,000,000.00 | 11,726,000,000.00 | 8,306,000,000.00 | 5,677,000,000.00 | 3,119,000,000.00 |
| 应占合营公司溢利(元) | 72,000,000.00 | 48,000,000.00 | 26,000,000.00 | 82,000,000.00 | 63,000,000.00 | 39,000,000.00 | 20,000,000.00 | 71,000,000.00 | 56,000,000.00 | 42,000,000.00 | 25,000,000.00 |
| 财务成本(元) | -86,000,000.00 | -59,000,000.00 | -30,000,000.00 | -135,000,000.00 | -102,000,000.00 | -70,000,000.00 | -35,000,000.00 | -138,000,000.00 | -105,000,000.00 | -73,000,000.00 | -36,000,000.00 |
| 税前利润(元) | 10,529,000,000.00 | 6,952,000,000.00 | 3,356,000,000.00 | 13,332,000,000.00 | 10,445,000,000.00 | 7,109,000,000.00 | 3,829,000,000.00 | 11,659,000,000.00 | 8,257,000,000.00 | 5,646,000,000.00 | 3,108,000,000.00 |
| 所得税(元) | -1,175,000,000.00 | -766,000,000.00 | -355,000,000.00 | -1,351,000,000.00 | -1,094,000,000.00 | -741,000,000.00 | -393,000,000.00 | -1,564,000,000.00 | -1,160,000,000.00 | -817,000,000.00 | -445,000,000.00 |
| 净利润(元) | 9,354,000,000.00 | 6,186,000,000.00 | 3,001,000,000.00 | 11,981,000,000.00 | 9,351,000,000.00 | 6,368,000,000.00 | 3,436,000,000.00 | 10,095,000,000.00 | 7,097,000,000.00 | 4,829,000,000.00 | 2,663,000,000.00 |
| 本公司拥有人应占净利润(元) | 9,270,000,000.00 | 6,125,000,000.00 | 2,970,000,000.00 | 11,862,000,000.00 | 9,265,000,000.00 | 6,312,000,000.00 | 3,408,000,000.00 | 10,078,000,000.00 | 7,099,000,000.00 | 4,836,000,000.00 | 2,668,000,000.00 |
| 非控股权益应占净利润(元) | 84,000,000.00 | 61,000,000.00 | 31,000,000.00 | 119,000,000.00 | 86,000,000.00 | 56,000,000.00 | 28,000,000.00 | 17,000,000.00 | -2,000,000.00 | -7,000,000.00 | -5,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益(元) | 7.33 | 4.84 | 2.35 | 9.37 | 7.32 | 4.99 | 2.69 | 7.96 | 5.61 | 3.82 | 2.11 |
| 稀释每股收益(元) | 7.31 | 4.83 | 2.34 | 9.36 | 7.31 | 4.98 | 2.69 | 7.95 | 5.60 | 3.82 | 2.11 |
| 其他全面收益(元) | 163,000,000.00 | -7,000,000.00 | -8,000,000.00 | 106,000,000.00 | -6,000,000.00 | 99,000,000.00 | 187,000,000.00 | -327,000,000.00 | -330,000,000.00 | -198,000,000.00 | -46,000,000.00 |
| 全面收益总额(元) | 9,517,000,000.00 | 6,179,000,000.00 | 2,993,000,000.00 | 12,087,000,000.00 | 9,345,000,000.00 | 6,467,000,000.00 | 3,623,000,000.00 | 9,768,000,000.00 | 6,767,000,000.00 | 4,631,000,000.00 | 2,617,000,000.00 |
| 本公司拥有人应占全面收益总额(元) | 9,432,000,000.00 | 6,119,000,000.00 | 2,963,000,000.00 | 11,971,000,000.00 | 9,262,000,000.00 | 6,415,000,000.00 | 3,593,000,000.00 | 9,759,000,000.00 | 6,779,000,000.00 | 4,642,000,000.00 | 2,621,000,000.00 |
| 非控股权益应占全面收益总额(元) | 85,000,000.00 | 60,000,000.00 | 30,000,000.00 | 116,000,000.00 | 83,000,000.00 | 52,000,000.00 | 30,000,000.00 | 9,000,000.00 | -12,000,000.00 | -11,000,000.00 | -4,000,000.00 |
| 公告日期 | 2024-10-23 | 2024-09-02 | 2024-04-24 | 2024-03-18 | 2023-10-20 | 2023-08-28 | 2023-04-26 | 2023-03-13 | 2022-10-19 | 2022-08-29 | 2022-04-27 |
| 会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 | 香港会计准则 |
| 审计意见 | - | - | - | - | - | - | - | - | - | - | - |
| 核数师 | - | - | - | - | - | - | - | - | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |