翠微股份 (603123.sh)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(翠微股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,503,973,589.632,347,161,163.041,107,783,531.255,206,866,444.303,948,862,447.522,476,292,180.451,162,749,969.37
 收到的税费返还(元) ----4,737,306.104,678,146.05-
 收到其他与经营活动有关的现金(元) 1,938,876,063.821,365,422,647.55828,464,851.092,297,671,060.211,805,116,496.671,265,484,042.04880,842,007.31
 经营活动现金流入小计(元) 5,442,849,653.453,712,583,810.591,936,248,382.347,504,537,504.515,758,716,250.293,746,454,368.542,043,591,976.68
 购买商品、接受劳务支付的现金(元) 2,584,324,205.281,735,538,962.50837,319,233.234,008,255,510.693,130,668,546.481,944,203,615.50944,574,234.96
 支付给职工以及为职工支付的现金(元) 328,981,016.03221,080,099.80126,760,674.18489,663,844.43359,904,269.28250,431,232.64151,767,302.05
 支付的各项税费(元) 99,946,436.7284,706,243.1145,119,416.13133,944,617.7592,473,434.9376,898,676.7636,074,633.97
 支付其他与经营活动有关的现金(元) 2,576,912,497.141,927,203,840.56916,647,129.372,627,938,565.882,225,215,177.111,569,714,048.011,046,782,990.67
 经营活动现金流出小计(元) 5,590,164,155.173,968,529,145.971,925,846,452.917,259,802,538.755,808,261,427.803,841,247,572.912,179,199,161.65
 经营活动产生的现金流量净额(元) --255,945,335.38-244,734,965.76--94,793,204.37-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 293,840,895.68140,000,000.00-480,450,000.00340,450,000.00340,450,000.00200,000,000.00
 取得投资收益收到的现金(元) 38,330,570.7527,858,927.6625,470,473.9712,556,814.7910,463,123.6010,463,123.602,260,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 16,577.652,130.00800.00438,750.00449,260.00405,080.00370,080.00
 投资活动现金流入小计(元) 332,188,044.08167,861,057.6625,471,273.97493,445,564.79351,362,383.60351,318,203.60202,630,080.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 74,571,106.5459,351,006.735,886,619.37149,806,382.5934,380,348.4325,967,848.8722,520,947.91
 投资支付的现金(元) 400,000.00--530,867,844.05291,239,100.00290,300,000.00150,300,000.00
 投资活动现金流出小计(元) 74,971,106.5459,351,006.735,886,619.37680,674,226.64325,619,448.43316,267,848.87172,820,947.91
 投资活动产生的现金流量净额(元) 257,216,937.54108,510,050.9319,584,654.60-187,228,661.8525,742,935.1735,050,354.7329,809,132.09
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---386,900,000.00146,900,000.00146,900,000.006,900,000.00
 筹资活动现金流入小计(元) ---386,900,000.00146,900,000.00146,900,000.006,900,000.00
 偿还债务支付的现金(元) 140,000,000.00140,000,000.00-387,800,000.00247,800,000.00247,800,000.00104,890,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,914,194.464,019,750.012,117,500.0099,087,803.7657,266,831.534,011,557.271,880,658.20
  其中:子公司支付给少数股东的股利、利润(元) ---510,750.00510,750.00510,750.00-
 支付其他与筹资活动有关的现金(元) 159,922,252.83110,551,036.6362,425,070.00197,067,349.24136,780,608.3496,156,749.1164,506,870.31
 筹资活动现金流出小计(元) 304,836,447.29254,570,786.6464,542,570.00683,955,153.00441,847,439.87347,968,306.38171,277,528.51
 筹资活动产生的现金流量净额(元) -304,836,447.29-254,570,786.64-64,542,570.00-297,055,153.00-294,947,439.87-201,068,306.38-164,377,528.51
四、汇率变动对现金及现金等价物的影响(元) 2,382.04771.03-1,153.21-1,036.832,161.83781.35-
五、现金及现金等价物净增加额(元) -194,931,629.43-402,005,300.06-34,557,139.18-239,549,885.92-318,747,520.38-260,810,374.67-270,175,581.39
 加:期初现金及现金等价物余额(元) 1,665,483,560.031,665,483,560.031,665,483,560.031,905,033,445.951,905,033,445.951,905,033,445.951,905,034,445.95
 期末现金及现金等价物余额(元) 1,470,551,930.601,263,478,259.971,630,926,420.851,665,483,560.031,586,285,925.571,644,223,071.281,634,858,864.56
补充资料:
 净利润(元) -29,624,510.53--442,860,805.78-22,058,163.16-
 资产减值准备(元) ---9,456,115.93---
 固定资产和投资性房地产折旧(元) -60,631,915.04-135,807,538.85-66,961,734.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -60,631,915.04-135,807,538.85-66,961,734.27-
 无形资产摊销(元) -6,435,123.71-12,339,230.42-5,732,924.35-
 长期待摊费用摊销(元) -29,734,488.50-59,248,539.10-26,575,978.09-
 处置固定资产、无形资产和其他长期资产的损失(元) --13.83--506,704.47---
 固定资产报废损失(元) -252,753.03-159,972.84-49,401.68-
 公允价值变动损失(元) --14,319,568.11--13,619,846.47--2,703,292.36-
 财务费用(元) -52,743,380.53-96,505,704.83-45,254,437.11-
 投资损失(元) --21,819,821.93--11,908,710.26--5,348,037.27-
 递延所得税(元) --8,667,304.91--63,025,714.78--34,675,620.36-
  其中:递延所得税资产减少(元) --8,667,304.91--63,025,714.78--34,675,620.36-
 存货的减少(元) -49,857,535.63-45,089,798.20--3,950,965.74-
 经营性应收项目的减少(元) -21,623,824.79--33,529,266.30-13,027,461.34-
 经营性应付项目的增加(元) --550,321,888.46--238,323,781.23--318,471,057.06-
 其他(元) ---509,911,016.28---
 现金的期末余额(元) -1,263,478,259.97-1,665,483,560.03-1,644,223,071.28-
 减:现金的期初余额(元) -1,665,483,560.03-1,905,033,445.95-1,905,033,445.95-
 现金及现金等价物的净增加额(元) --402,005,300.06--239,549,885.92--260,810,374.67-
公告日期 2023-10-282023-08-302023-04-292023-04-292022-10-292022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院