2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 156,400,395.67 | 707,981,147.31 | 565,058,793.60 | 295,924,165.55 | 239,332,850.86 | 911,166,186.98 | 614,083,542.00 | 399,970,809.54 | 243,366,071.04 |
收到的税费返还(元) | 3,904,866.37 | 4,732,232.98 | 3,929,143.65 | 2,649,743.25 | 349,837.46 | 49,937,866.80 | 49,788,720.60 | 48,218,682.06 | 2,026,289.00 |
收到其他与经营活动有关的现金(元) | 42,369,282.38 | 115,959,843.67 | 117,324,185.57 | 112,963,927.23 | 8,360,298.72 | 81,189,141.18 | 61,439,309.88 | 77,704,582.57 | 35,627,064.05 |
经营活动现金流入小计(元) | 202,674,544.42 | 828,673,223.96 | 686,312,122.82 | 411,537,836.03 | 248,042,987.04 | 1,042,293,194.96 | 725,311,572.48 | 525,894,074.17 | 281,019,424.09 |
购买商品、接受劳务支付的现金(元) | 42,893,052.92 | 581,845,378.25 | 483,190,380.84 | 246,817,406.49 | 92,594,498.30 | 518,888,763.62 | 215,922,602.94 | 77,810,261.57 | 48,014,507.18 |
支付给职工以及为职工支付的现金(元) | 39,629,960.07 | 179,602,580.23 | 129,357,956.69 | 84,839,886.02 | 42,219,708.05 | 153,435,203.61 | 107,308,165.46 | 70,347,486.62 | 39,952,522.80 |
支付的各项税费(元) | 13,298,199.35 | 45,530,409.98 | 35,227,895.34 | 28,444,964.74 | 9,170,417.66 | 58,187,814.57 | 46,657,782.01 | 27,701,839.71 | 5,589,209.99 |
支付其他与经营活动有关的现金(元) | 85,604,467.37 | 114,540,399.71 | 112,399,161.83 | 168,805,158.00 | 93,354,302.68 | 166,445,728.83 | 133,173,803.31 | 167,313,300.40 | 178,271,418.81 |
经营活动现金流出小计(元) | 181,425,679.71 | 921,518,768.17 | 760,175,394.70 | 528,907,415.25 | 237,338,926.69 | 896,957,510.63 | 503,062,353.72 | 343,172,888.30 | 271,827,658.78 |
经营活动产生的现金流量净额(元) | - | -92,845,544.21 | - | -117,369,579.22 | - | 145,335,684.33 | - | 182,721,185.87 | - |
二、投资活动产生的现金流量 | |||||||||
取得投资收益收到的现金(元) | - | 5,264,884.46 | 5,264,884.46 | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 788,559.00 | 638,584.90 | 638,979.76 | - | 170,401.04 | 131,600.00 | 74,000.00 | 30,000.00 |
收到其他与投资活动有关的现金(元) | 3,741,000.00 | - | 4,730,280.00 | 2,822,084.77 | - | 2,770,000.00 | - | - | - |
投资活动现金流入小计(元) | 3,741,000.00 | 6,053,443.46 | 10,633,749.36 | 3,461,064.53 | - | 2,940,401.04 | 131,600.00 | 74,000.00 | 30,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 16,650,484.64 | 94,059,247.23 | 98,462,948.36 | 61,936,773.33 | 24,232,006.03 | 143,676,663.10 | 150,270,665.59 | 88,173,475.45 | 59,928,407.34 |
投资支付的现金(元) | - | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | 7,510,000.00 | 7,211,780.00 | 2,544,500.00 | - | - | - | - | - |
投资活动现金流出小计(元) | 16,650,484.64 | 104,569,247.23 | 108,674,728.36 | 67,481,273.33 | 27,232,006.03 | 143,676,663.10 | 150,270,665.59 | 88,173,475.45 | 59,928,407.34 |
投资活动产生的现金流量净额(元) | -12,909,484.64 | -98,515,803.77 | -98,040,979.00 | -64,020,208.80 | -27,232,006.03 | -140,736,262.06 | -150,139,065.59 | -88,099,475.45 | -59,898,407.34 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 253,790,392.14 | 253,790,392.14 | 253,790,392.14 | - | - | - | - | - |
取得借款收到的现金(元) | 474,327,460.79 | 885,170,267.02 | 744,705,742.20 | 711,084,626.86 | 368,969,773.23 | 710,833,707.76 | 458,116,456.85 | 432,639,020.89 | 230,000,000.00 |
收到其他与筹资活动有关的现金(元) | 62,500,000.00 | 110,423,698.63 | 73,513,698.63 | 63,513,698.63 | 13,004,948.57 | 126,060,000.00 | 115,530,000.00 | 91,000,000.00 | 50,000,000.00 |
筹资活动现金流入小计(元) | 536,827,460.79 | 1,249,384,357.79 | 1,072,009,832.97 | 1,028,388,717.63 | 381,974,721.80 | 836,893,707.76 | 573,646,456.85 | 523,639,020.89 | 280,000,000.00 |
偿还债务支付的现金(元) | 396,555,629.08 | 804,526,314.67 | 661,775,044.84 | 554,810,201.66 | 343,720,344.31 | 671,861,601.06 | 420,546,265.77 | 311,171,371.06 | 206,987,451.03 |
分配股利、利润或偿付利息支付的现金(元) | 9,575,075.82 | 32,283,737.53 | 21,774,188.89 | 15,262,208.67 | 8,502,132.93 | 44,418,338.87 | 25,836,368.74 | 17,803,814.45 | 9,831,494.96 |
支付其他与筹资活动有关的现金(元) | 29,433,489.72 | 92,804,925.03 | 87,103,841.57 | 77,977,243.93 | 23,109,141.43 | 125,602,431.13 | 180,911,694.81 | 220,726,402.50 | 10,000,000.00 |
筹资活动现金流出小计(元) | 435,564,194.62 | 929,614,977.23 | 770,653,075.30 | 648,049,654.26 | 375,331,618.67 | 841,882,371.06 | 627,294,329.32 | 549,701,588.01 | 226,818,945.99 |
筹资活动产生的现金流量净额(元) | 101,263,266.17 | 319,769,380.56 | 301,356,757.67 | 380,339,063.37 | 6,643,103.13 | -4,988,663.30 | -53,647,872.47 | -26,062,567.12 | 53,181,054.01 |
四、汇率变动对现金及现金等价物的影响(元) | 292,994.12 | -5,520,625.86 | -4,071,102.05 | -2,073,316.59 | -1,306,809.93 | -1,922,483.17 | -1,382,022.78 | -705,582.10 | -199,943.34 |
五、现金及现金等价物净增加额(元) | 109,895,640.36 | 122,887,406.72 | 125,381,404.74 | 196,875,958.76 | -11,191,652.48 | -2,311,724.20 | 17,080,257.92 | 67,853,561.20 | 2,274,468.64 |
加:期初现金及现金等价物余额(元) | 180,133,504.51 | 57,246,097.79 | 57,246,097.79 | 57,246,097.79 | 57,246,097.79 | 59,557,821.99 | 59,557,821.99 | 59,557,821.99 | 59,557,821.99 |
期末现金及现金等价物余额(元) | 290,029,144.87 | 180,133,504.51 | 182,627,502.53 | 254,122,056.55 | 46,054,445.31 | 57,246,097.79 | 76,638,079.91 | 127,411,383.19 | 61,832,290.63 |
补充资料: | |||||||||
净利润(元) | - | 48,547,150.18 | - | 66,779,766.68 | - | 42,477,585.60 | - | 31,603,099.07 | - |
资产减值准备(元) | - | 18,520,042.12 | - | 9,397,404.90 | - | 7,231,309.49 | - | -1,444,550.37 | - |
固定资产和投资性房地产折旧(元) | - | 162,857,234.19 | - | 80,996,779.85 | - | 154,888,335.56 | - | 77,701,547.38 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 162,857,234.19 | - | 80,996,779.85 | - | 154,888,335.56 | - | 77,701,547.38 | - |
无形资产摊销(元) | - | 6,714,550.58 | - | 2,988,981.86 | - | 5,947,358.28 | - | 3,865,468.17 | - |
长期待摊费用摊销(元) | - | 250,685.15 | - | - | - | - | - | 124,999.98 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -138,867.19 | - | -165,229.15 | - | 107,850.48 | - | 78,768.21 | - |
固定资产报废损失(元) | - | 441,219.05 | - | 6,576.67 | - | 616,097.82 | - | 15,036.57 | - |
财务费用(元) | - | 39,451,295.98 | - | 17,329,262.95 | - | 36,824,356.18 | - | 21,417,508.02 | - |
投资损失(元) | - | -4,271,264.06 | - | -2,433,731.75 | - | -7,995,928.53 | - | -1,360,059.72 | - |
递延所得税(元) | - | -3,013,286.89 | - | -2,703,654.37 | - | -6,663,245.66 | - | -535,256.10 | - |
其中:递延所得税资产减少(元) | - | -2,312,299.37 | - | -4,450,354.97 | - | -6,484,912.48 | - | -92,537.12 | - |
递延所得税负债增加(元) | - | -700,987.52 | - | 1,746,700.60 | - | -178,333.18 | - | -442,718.98 | - |
存货的减少(元) | - | -127,529,704.94 | - | -174,079,971.45 | - | -78,266,652.12 | - | -43,551,415.86 | - |
经营性应收项目的减少(元) | - | -142,681,096.98 | - | -192,393,819.80 | - | -26,953,422.90 | - | -42,941,531.89 | - |
经营性应付项目的增加(元) | - | -95,990,756.49 | - | 75,052,841.77 | - | 14,727,292.24 | - | 136,956,565.41 | - |
现金的期末余额(元) | - | 180,133,504.51 | - | 254,122,056.55 | - | 57,246,097.79 | - | 127,411,383.19 | - |
减:现金的期初余额(元) | - | 57,246,097.79 | - | 57,246,097.79 | - | 59,557,821.99 | - | 59,557,821.99 | - |
现金及现金等价物的净增加额(元) | - | 122,887,406.72 | - | 196,875,958.76 | - | -2,311,724.20 | - | 67,853,561.20 | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-21 | 2023-07-31 | 2023-04-25 | 2023-04-25 | 2022-10-20 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |