中天3 (400174.oc)

+ 收藏

资产负债表(中天3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 5,945,889,275.364,772,431,968.964,242,106,930.262,597,540,887.023,649,543,645.856,200,038,735.505,995,066,616.09
 结算备付金(元) 48,145,684.09130,161,249.20169,472,444.33240,430,082.89241,896,809.93128,730,507.95147,552,109.08
  其中:交易性金融资产(元) 14,724,137,328.3420,771,984,045.6621,013,074,245.3020,495,029,175.9126,236,553,079.5024,158,708,716.2219,646,381,280.95
 衍生金融资产(元) 5,435,279.80------
 应收票据及应收账款(元) 605,417,459.41631,906,383.20616,131,837.97620,269,983.01722,858,758.86429,601,382.201,114,386,593.01
  其中:应收票据(元) -2,959,966.76-----
  其中:应收账款(元) 605,417,459.41628,946,416.44616,131,837.97620,269,983.01722,858,758.86429,601,382.201,114,386,593.01
 预付款项(元) 64,113,700.80173,365,941.74104,502,642.72138,620,978.2295,165,584.6370,282,443.5559,672,154.47
 应收保费(元) 36,971,000.0072,355,229.0081,376,000.0049,175,478.0059,872,754.0088,138,000.0065,509,000.00
 应收分保账款(元) 4,903,795.3321,815,728.006,006,025.219,047,526.7729,650,280.5326,228,541.906,551,132.03
 应收分保合同准备金(元) 1,521,372,565.401,500,113,875.661,507,403,254.481,497,599,955.861,487,101,634.091,474,097,461.48506,027,355.01
 应收利息(元) --55,369,649.121,784,649.12---
 应收股利(元) 92,707,000.0080,422,000.0080,422,000.0083,822,000.0063,919,188.2363,919,188.2362,872,148.52
 其他应收款(元) 1,741,809,780.611,574,810,483.551,571,163,962.271,266,110,761.441,848,673,705.841,656,865,151.151,603,679,110.56
 买入返售金融资产(元) 143,716,963.53340,637,200.25291,851,479.27264,944,427.52665,132,607.78863,775,934.23787,086,310.64
 存货(元) 36,420,755,567.0738,531,450,629.8637,325,070,422.0338,191,338,471.4240,488,796,279.77772,102,470.26746,384,754.89
 持有待售资产(元) -----43,611,176,256.6944,245,955,686.71
 一年内到期的非流动资产(元) 2,052,710,228.784,812,105,686.594,886,065,148.475,323,111,899.405,635,559,701.084,250,442,503.633,122,969,506.54
 其他流动资产(元) 215,848,953.60593,662,013.16695,778,338.31750,050,058.66323,222,101.87211,840,175.59215,419,806.90
 流动资产其他项目(元) 1,150,800,839.49854,104,379.65749,858,091.36704,669,097.35682,262,127.66637,774,525.13615,459,677.71
 流动资产合计(元) 64,774,735,421.6174,861,326,814.4873,395,652,471.1072,233,545,432.5982,230,208,259.6284,643,721,993.7178,940,973,243.11
非流动资产:
 债权投资(元) 11,710,635,498.217,122,701,954.226,731,440,296.684,828,375,204.965,032,820,520.606,368,883,179.836,120,563,229.70
 其他债权投资(元) 231,029,942.28117,948,287.68116,796,346.05115,773,731.90116,232,868.231,941,547,900.203,390,145,772.60
 长期应收款(元) 33,775,915.3238,289,248.6542,528,515.6535,239,345.6043,134,125.5941,503,576.2733,561,537.98
 长期股权投资(元) 8,166,199,190.109,781,696,761.819,935,745,361.529,851,103,663.4711,111,751,247.8110,371,639,210.3310,067,733,722.47
 其他非流动金融资产(元) 22,014,171,387.8726,525,857,517.9132,554,011,508.2832,464,485,922.9428,910,259,036.5226,176,484,004.2330,588,203,330.62
 投资性房地产(元) 3,134,855,132.493,150,225,628.013,192,965,737.783,218,471,867.512,189,319,164.151,890,142,292.951,945,362,329.80
 固定资产(元) 3,003,246,657.633,101,144,961.403,106,085,592.483,146,787,570.853,216,757,836.233,041,051,708.833,077,508,881.04
 在建工程(元) 11,364,918.8411,808,280.5830,660,262.3332,784,307.0431,407,716.5618,656,288.5218,787,442.63
 生产性生物资产(元) 526,003.82526,003.82526,003.82526,003.82526,003.82526,003.82526,003.82
 使用权资产(元) 93,272,941.03128,346,597.01138,744,382.68150,650,002.55173,208,556.76187,647,090.44204,072,620.80
 无形资产(元) 377,148,841.29377,380,271.62375,661,964.27375,962,401.08374,817,700.86358,533,607.75360,018,025.24
 开发支出(元) -6,319,335.366,319,335.366,319,335.366,319,335.366,319,335.366,319,335.36
 商誉(元) 2,316,670,900.452,518,407,400.452,518,407,400.452,518,407,400.453,909,364,137.723,909,364,137.723,909,364,137.72
 长期待摊费用(元) 74,545,889.0978,250,134.6281,971,843.9887,868,197.61113,609,207.7571,700,423.2775,030,519.37
 递延所得税资产(元) 1,273,369,181.523,040,070,736.003,678,766,400.303,328,725,431.756,245,293,903.835,169,527,857.584,803,679,138.46
 其他非流动资产(元) 1,969,102,949.048,969,102,949.048,969,102,949.048,969,102,949.049,669,102,949.049,191,344,174.539,191,344,174.53
 非流动资产其他项目(元) 4,749,987,420.034,765,748,756.584,766,220,367.584,735,434,598.514,929,391,431.304,835,769,377.644,747,460,086.18
 非流动资产合计(元) 59,159,902,769.0169,733,824,824.7676,245,954,268.2573,866,017,934.4476,073,315,742.1373,580,640,169.2778,539,680,288.32
资产总计(元) 123,934,638,190.62144,595,151,639.24149,641,606,739.35146,099,563,367.03158,303,524,001.75158,224,362,162.98157,480,653,531.43
流动负债:
 短期借款(元) 822,558,484.73978,102,248.321,379,106,205.911,570,315,416.741,706,204,390.841,455,399,158.091,488,649,134.97
 吸收存款及同业存放(元) ------87,125,280.33
 应付票据及应付账款(元) 4,770,404,688.034,505,841,218.683,483,040,484.133,972,503,965.294,352,677,517.65966,895,668.961,641,378,845.17
  其中:应付票据(元) ------893,074.60
  其中:应付账款(元) 4,770,404,688.034,505,841,218.683,483,040,484.133,972,503,965.294,352,677,517.65966,895,668.961,640,485,770.57
 预收款项(元) 19,820,842.4810,477,872.0520,262,700.2718,724,128.4415,459,011.571,297,619.166,923,390.50
 合同负债(元) 6,316,198,114.989,254,497,242.477,839,032,392.187,730,772,268.307,727,212,034.11161,771,248.33203,733,134.08
 卖出回购金融资产款(元) 188,000,000.00------
 应付手续费及佣金(元) 91,383,617.52178,769,424.69126,589,026.8872,520,913.6590,939,189.0673,363,175.29134,068,780.95
 应付职工薪酬(元) 235,533,822.42264,658,932.74298,937,112.22315,330,562.98354,924,271.35213,249,069.88257,069,446.50
 应交税费(元) 8,005,023,434.023,439,392,134.983,476,108,683.563,481,046,413.683,413,829,560.04746,585,235.53745,492,231.51
 应付利息(元) 4,885,013,785.294,769,555,899.591,772,698,779.741,460,167,546.23---
 应付股利(元) 6,435,812.137,579,030.477,579,030.4710,979,030.477,579,030.477,579,030.4710,979,030.47
 应付分保账款(元) 1,402,449.395,743,778.155,719,373.7310,896,341.026,971,102.3011,811,738.346,984,629.73
 其他应付款(元) 11,155,571,900.9512,670,879,841.9513,190,332,081.7012,831,209,083.9110,951,856,131.635,795,326,876.045,450,261,903.40
 代理买卖证券款(元) 39,822,910.3954,034,164.8293,419,348.0433,590,483.5443,708,293.34102,992,880.03-
 持有待售负债(元) -----38,410,373,656.8837,350,120,415.49
 一年内到期的非流动负债(元) 31,337,175,723.7329,246,794,142.2533,746,201,809.6333,067,044,319.5034,654,713,138.8622,832,949,593.9817,081,953,800.17
 其他流动负债(元) 558,550,255.00715,750,591.56635,285,289.44627,772,238.35576,458,612.87138,841,458.05130,871,625.13
 流动负债其他项目(元) 3,040,079,359.633,014,319,345.592,703,199,166.162,205,430,555.332,138,068,406.361,894,628,105.531,617,165,593.64
 流动负债合计(元) 71,472,975,200.6969,116,395,868.3168,777,511,484.0667,408,303,267.4366,040,600,690.4572,813,064,514.5666,212,777,242.04
非流动负债:
 长期借款(元) 119,209,815.711,197,391,391.912,759,903,254.662,934,691,350.993,390,838,026.741,581,161,875.965,291,979,072.87
 应付债券(元) -5,530,229,161.515,750,020,634.995,599,255,908.164,603,554,965.011,154,740,741.042,385,920,466.14
 租赁负债(元) 57,675,044.1189,444,324.9490,785,058.46116,037,836.29116,598,377.54131,911,830.80182,482,233.24
 长期应付款(元) ---3,031,101,957.66-30,472,772.22-
 专项应付款(元) 536,558,923.992,994,286,205.232,934,144,475.62144,428.343,034,466,906.54822,822.1581,421,282.36
 预计负债(元) 1,761,570,826.23------
 递延收益(元) -343,907,130.17312,011,615.13308,857,734.00315,990,276.107,525,315.307,186,471.00
 递延所得税负债(元) 170,061,539.15249,830,578.95231,640,938.05227,255,087.03492,494,733.32564,173,669.55588,136,420.38
 非流动负债其他项目(元) 78,987,343,787.1680,210,055,802.4480,352,711,733.1675,838,795,129.0275,373,390,252.7174,113,691,944.7672,964,891,282.26
 非流动负债合计(元) 81,632,419,936.3590,615,144,595.1592,431,217,710.0788,055,995,003.1587,327,333,537.9677,584,500,971.7881,502,017,228.25
负债合计(元) 153,105,395,137.04159,731,540,463.46161,208,729,194.13155,464,298,270.58153,367,934,228.41150,397,565,486.34147,714,794,470.29
所有者权益(或股东权益):
 实收资本或股本(元) 7,005,254,679.007,005,254,679.007,005,254,679.007,005,254,679.007,005,254,679.007,005,254,679.007,005,254,679.00
 资本公积(元) 1,180,642,609.881,075,812,498.671,075,833,756.931,075,833,756.931,138,604,264.051,128,087,540.731,128,003,788.70
 减:库存股(元) 83,565,705.6883,565,705.6883,565,705.6883,565,705.6883,565,705.6883,565,705.6883,565,705.68
 其他综合收益(元) -371,961,193.42-260,251,236.93-258,008,857.71-254,822,386.19-212,442,399.33-138,598,076.81-131,544,675.83
 盈余公积(元) 1,196,414,917.261,196,414,917.261,196,414,917.261,196,414,917.261,196,414,917.261,196,414,917.261,196,414,917.26
 未分配利润(元) -31,397,611,540.51-18,308,709,519.15-14,944,461,763.21-13,253,928,963.71-1,753,557,309.61278,411,123.741,827,732,363.16
 归属于母公司股东权益合计(元) -22,470,826,233.47-9,375,044,366.83-6,008,532,973.41-4,314,813,702.397,290,708,445.699,386,004,478.2410,942,295,366.61
 少数股东权益(元) -6,699,930,712.95-5,761,344,457.39-5,558,589,481.37-5,049,921,201.16-2,355,118,672.35-1,559,207,801.60-1,176,436,305.47
 股东权益合计(元) -29,170,756,946.42-15,136,388,824.22-11,567,122,454.78-9,364,734,903.554,935,589,773.347,826,796,676.649,765,859,061.14
负债和股东权益合计(元) 123,934,638,190.62144,595,151,639.24149,641,606,739.35146,099,563,367.03158,303,524,001.75158,224,362,162.98157,480,653,531.43
公告日期 2024-04-302023-09-262023-04-292023-04-292022-10-282022-08-312022-04-30
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院