中天3 (400174.oc)

+ 收藏

现金流量表(中天3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市前上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,147,043,905.64914,498,424.21351,069,305.581,619,180,053.401,206,663,487.85851,344,504.11529,003,815.41
 收到原保险合同保费取得的现金(元) 9,372,728,474.206,358,615,546.444,213,614,782.187,943,556,762.057,637,172,721.906,397,455,345.754,110,655,879.57
 收到再保险业务现金净额(元) -132,444,526.69--249,299,603.75167,652,024.02256,712,426.95257,765,577.22
 收取利息、手续费及佣金的现金(元) 137,706,142.7995,349,889.1528,887,429.54421,991,591.63322,255,922.56246,118,633.10114,042,643.43
 回购业务资金净增加额(元) 313,609,082.05-----8,200,000.00
 收到的税费返还(元) 1,772,333.01--11,286,198.19---
 收到其他与经营活动有关的现金(元) 481,279,576.63168,339,890.39154,380,798.101,036,160,514.86421,941,434.00327,598,478.05316,098,262.40
 经营活动现金流入的其他项目(元) 9,058,325.71338,729,878.66283,923,811.53196,105,539.00610,443,210.10381,171,846.93379,019,801.55
 经营活动现金流入小计(元) 10,251,756,314.428,158,263,411.565,520,670,828.5011,656,901,254.4210,593,587,802.398,771,717,908.535,904,271,397.70
 购买商品、接受劳务支付的现金(元) 711,031,697.39500,142,467.02199,579,653.22961,039,819.33493,741,555.91378,210,416.86212,027,784.81
 支付原保险合同赔付款项的现金(元) 4,266,929,615.101,971,180,666.8589,327,361.68206,443,972.75165,652,654.67116,651,741.4044,466,954.85
 支付利息、手续费及佣金的现金(元) 874,194,601.86554,792,718.46306,878,323.99590,236,258.06541,689,324.39372,236,283.94180,207,544.54
 支付给职工以及为职工支付的现金(元) 1,253,340,769.21639,587,840.57298,711,038.711,400,546,852.191,439,426,375.761,045,497,597.85506,231,899.29
 支付的各项税费(元) 276,600,018.59125,281,820.9544,827,382.00240,629,174.63210,370,394.80143,968,700.4387,649,987.62
 支付其他与经营活动有关的现金(元) 2,729,856,852.52914,360,793.39527,910,228.394,596,307,674.023,425,821,283.782,685,985,194.191,058,806,234.87
 经营活动现金流出的其他项目(元) -176,131,600.4949,940,754.73-134,414,430.90265,773,749.40260,355,921.29185,227,452.22
 经营活动现金流出小计(元) 10,827,979,469.145,126,173,227.611,541,746,494.987,911,261,423.546,581,359,544.735,027,939,787.332,289,194,514.73
 经营活动产生的现金流量净额其他项目(元) 4,308,761,344.42--5,411,016,746.60---
 经营活动产生的现金流量净额(元) -576,223,154.72--3,745,639,830.88-3,743,778,121.20-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 19,379,225,156.624,697,515,296.951,263,399,046.5612,619,222,653.3911,123,912,087.896,756,134,989.825,144,207,497.89
 取得投资收益收到的现金(元) 292,253,317.53163,399,883.5277,535,859.47862,746,027.92716,112,087.40423,984,368.51163,022,972.71
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 468,694.89470.00290.001,973,500.58305,516.754,926.003,736.00
 处置子公司及其他营业单位收到的现金净额(元) ---372,655,308.78155,560,243.06155,560,243.06159,642,757.57
 收到其他与投资活动有关的现金(元) -2,471,579.472,049,840.567,912,195.145,155,670.34133,579,131.18105,874,723.32
 投资活动现金流入小计(元) 19,671,947,169.044,863,387,229.941,342,985,036.5913,864,509,685.8112,001,045,605.447,469,263,658.575,572,751,687.49
 购建固定资产、无形资产和其他长期资产支付的现金(元) 27,153,028.106,322,668.824,865,249.8233,618,171.9319,026,443.7816,869,398.255,375,118.05
 投资支付的现金(元) 15,193,726,072.105,582,330,404.393,646,330,404.3916,722,304,871.1014,150,766,850.406,090,919,178.084,342,910,000.00
 质押贷款净增加额(元) 400,193,537.12151,641,407.8645,446,028.40116,193,496.3392,400,920.9848,473,182.0024,915,874.15
 支付其他与投资活动有关的现金(元) 23,995,315.3127,088,803.4711,730,915.692,710,647.7481,756,364.1867,533,420.8550,772,179.58
 投资活动现金流出小计(元) 15,645,067,952.635,767,383,284.543,708,372,598.3016,874,827,187.1014,343,950,579.346,223,795,179.184,423,973,171.78
 投资活动产生的现金流量净额(元) 4,026,879,216.41-903,996,054.60-2,365,387,561.71-3,010,317,501.29-2,342,904,973.901,245,468,479.391,148,778,515.71
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---5,400,000.005,400,000.005,400,000.002,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---5,400,000.005,400,000.005,400,000.002,000,000.00
 取得借款收到的现金(元) ---431,258,800.00100,790,000.0050,840,000.0048,490,000.00
 收到其他与筹资活动有关的现金(元) ---167,713,678.94163,513,950.6256,513,950.6213,905,435.36
 筹资活动现金流入小计(元) ---604,372,478.94269,703,950.62112,753,950.6264,395,435.36
 偿还债务支付的现金(元) 43,737,427.855,414,676.901,003,901.00525,249,718.47351,029,662.65280,471,495.00257,686,699.85
 分配股利、利润或偿付利息支付的现金(元) 14,747,559.287,510,131.013,739,538.78509,029,407.71404,624,234.11268,251,519.45250,843,508.53
  其中:子公司支付给少数股东的股利、利润(元) -1,574.48--11,519,000.859,341,500.852,400,000.00
 支付其他与筹资活动有关的现金(元) 40,530,111.80--126,312,275.46131,824,972.19121,239,081.0167,576,698.26
 筹资活动现金流出小计(元) 99,015,098.9312,924,807.914,743,439.781,160,591,401.64887,478,868.95669,962,095.46576,106,906.64
 筹资活动产生的现金流量净额(元) -99,015,098.93-12,924,807.91-4,743,439.78-556,218,922.70-617,774,918.33-557,208,144.84-511,711,471.28
四、汇率变动对现金及现金等价物的影响(元) -38,426.04-2,974.324,002.77-54,102.59-26,209.63-9,185.863,062.00
五、现金及现金等价物净增加额(元) 3,351,602,536.722,115,166,347.121,608,797,334.80179,049,304.301,051,522,155.804,432,029,269.894,252,146,989.40
 加:期初现金及现金等价物余额(元) 2,433,967,041.582,433,967,041.582,433,967,041.582,254,917,737.282,254,917,737.281,847,339,175.951,847,329,355.95
 期末现金及现金等价物余额(元) 5,785,569,578.304,549,133,388.704,042,764,376.382,433,967,041.583,306,439,893.086,279,368,445.846,099,476,345.35
补充资料:
 净利润(元) -19,679,527,211.18---19,671,957,614.72--3,012,560,465.36-
 资产减值准备(元) 7,295,017,927.05--3,338,699,639.16-157,339,661.91-
 固定资产和投资性房地产折旧(元) 314,447,973.97--256,986,926.07-164,787,564.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 314,447,973.97--256,986,926.07-164,787,564.87-
 无形资产摊销(元) 22,999,571.04--17,824,100.78-9,276,338.80-
 长期待摊费用摊销(元) 16,493,505.27--42,132,593.43-15,443,518.83-
 处置固定资产、无形资产和其他长期资产的损失(元) -558,084.88---22,941,317.31-1,876,594.27-
 固定资产报废损失(元) 409,125.93--6,936,384.13-39,971.03-
 公允价值变动损失(元) 2,872,817,634.28--2,864,290,874.71-10,308,264.85-
 财务费用(元) 570,508,165.53--4,715,667,936.04-2,474,024,427.63-
 投资损失(元) -3,030,294,765.08---624,311,966.97--39,345,125.27-
 递延所得税(元) 1,675,475,808.68--875,131,330.96--794,114,104.46-
  其中:递延所得税资产减少(元) 2,055,367,634.77--1,264,087,899.09--871,006,005.78-
 递延所得税负债增加(元) -379,891,826.09---388,956,568.13-76,891,901.32-
 存货的减少(元) 1,677,301,477.30--2,005,144,810.81-965,021,105.02-
 经营性应收项目的减少(元) 203,835,018.18--6,137,512,062.69--1,051,024,572.73-
 经营性应付项目的增加(元) 2,780,574,820.45---3,003,025,731.45-5,111,677,216.56-
 其他(元) ---711,171,941.09--305,460,587.24-
 现金的期末余额(元) 5,785,569,578.30--2,433,967,041.58-6,279,368,445.84-
 减:现金的期初余额(元) 2,433,967,041.58--2,254,917,737.28-1,847,339,175.95-
 现金及现金等价物的净增加额(元) 3,351,602,536.72--179,049,304.30-4,432,029,269.89-
公告日期 2024-04-302023-09-262023-04-292023-04-292022-10-282022-08-312022-04-30
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院