佰能盈天 (873530.oc)

+ 收藏

现金流量表(佰能盈天)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 915,829,658.66461,293,780.59879,105,665.72722,844,701.11441,908,914.01
 收到的税费返还(元) 14,311,507.172,952,321.256,656,700.425,722,721.084,106,490.71
 收到其他与经营活动有关的现金(元) 25,745,393.996,581,713.9011,805,471.6456,627,805.755,456,102.48
 经营活动现金流入小计(元) 955,886,559.82470,827,815.74897,567,837.78785,195,227.94451,471,507.20
 购买商品、接受劳务支付的现金(元) 906,822,848.05364,969,159.08594,778,407.57407,662,473.76270,805,335.91
 支付给职工以及为职工支付的现金(元) 54,779,415.0027,640,518.6980,630,767.6436,121,542.0723,440,801.78
 支付的各项税费(元) 46,311,507.9018,384,614.5738,220,374.4729,469,726.0319,237,988.73
 支付其他与经营活动有关的现金(元) 52,197,184.4978,820,551.7042,443,496.6631,911,438.6134,261,459.29
 经营活动现金流出小计(元) 1,060,110,955.44489,814,844.04756,073,046.34505,165,180.47347,745,585.71
 经营活动产生的现金流量净额平衡项目(元) --11,986.11---
 经营活动产生的现金流量净额(元) -104,224,395.62-18,987,028.30141,494,791.44-103,725,921.49
二、投资活动产生的现金流量
 收回投资收到的现金(元) 326,550,000.00169,550,000.00994,570,000.00723,021,022.52475,995,539.68
 取得投资收益收到的现金(元) 9,591,055.093,062,972.408,249,251.965,579,065.794,158,730.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 215,500.00-5,000.00--
 投资活动现金流入小计(元) 336,356,555.09172,612,972.401,002,824,251.96728,600,088.31480,154,269.76
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,877,339.51365,913.235,804,265.35519,161.45344,847.16
 投资支付的现金(元) 137,840,300.00113,500,000.00995,970,000.001,003,670,000.00550,670,000.00
 取得子公司及其他营业单位支付的现金净额(元) -1,840,300.00---
 投资活动现金流出小计(元) 139,717,639.51115,706,213.231,001,774,265.351,004,189,161.45551,014,847.16
 投资活动产生的现金流量净额(元) 196,638,915.5856,906,759.171,049,986.61-275,589,073.14-70,860,577.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) --2,000,000.00--
 收到其他与筹资活动有关的现金(元) 221,972,020.79-77,306,135.02--
 筹资活动现金流入小计(元) 221,972,020.79-79,306,135.02--
 偿还债务支付的现金(元) 2,000,000.002,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 60,064,461.1160,064,461.11188,659.36188,659.3617,865.88
 支付其他与筹资活动有关的现金(元) 225,473,278.29-173,919,274.97--
 筹资活动现金流出小计(元) 287,537,739.4062,064,461.11174,107,934.33188,659.3617,865.88
 筹资活动产生的现金流量净额(元) -65,565,718.61-62,064,461.11-94,801,799.31-188,659.36-17,865.88
五、现金及现金等价物净增加额(元) 26,848,801.35-24,144,730.2447,742,978.744,252,314.9732,847,478.21
 加:期初现金及现金等价物余额(元) 86,581,660.8386,581,660.8338,838,682.0938,838,682.0938,838,682.09
 期末现金及现金等价物余额(元) 113,430,462.1862,436,930.5986,581,660.8343,090,997.0671,686,160.30
补充资料:
 净利润(元) 56,339,872.4220,212,952.3650,721,852.57-19,238,920.07
 资产减值准备(元) -788,249.57-524,046.62535,673.98--12,518.89
 固定资产和投资性房地产折旧(元) 1,599,458.99758,473.841,242,022.54-608,345.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,599,458.99758,473.841,242,022.54-608,345.06
 无形资产摊销(元) 51,447.8627,824.6415,682.08-1,154.94
 长期待摊费用摊销(元) 1,333,672.85----
 处置固定资产、无形资产和其他长期资产的损失(元) -268,883.69--572,564.22--
 固定资产报废损失(元) 18,383.14--4,419.20--
 公允价值变动损失(元) 1,496,340.3766,282.831,195,582.14-190,174.44
 财务费用(元) -2,586,342.4711,986.11683,261.35--
 投资损失(元) -5,861,609.00-2,986,389.07-8,249,251.96--4,158,730.08
 递延所得税(元) -1,115,265.96409,041.93-1,411,011.91-105,814.27
  其中:递延所得税资产减少(元) -556,009.85493,456.40-1,566,479.64-134,340.44
 递延所得税负债增加(元) -559,256.11-84,414.47155,467.73--28,526.17
 存货的减少(元) -187,486,815.53-197,250,357.61-214,022,238.04--126,148,304.89
 经营性应收项目的减少(元) 98,069,569.659,929,947.37-175,284,006.25--89,551,852.35
 经营性应付项目的增加(元) -73,268,967.11154,938,783.55473,811,486.70-304,316,097.28
 现金的期末余额(元) 113,430,462.1862,436,930.5986,581,660.83-71,686,160.30
 减:现金的期初余额(元) 86,581,660.8386,581,660.8338,838,682.09-38,838,682.09
 现金及现金等价物的净增加额(元) 26,848,801.35-24,144,730.2447,742,978.74-32,847,478.21
公告日期 2024-04-182023-08-242023-04-202022-10-272022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院