金兰股份 (873513.oc)

+ 收藏

现金流量表(金兰股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,128,689,791.25630,320,551.16371,943,134.851,045,763,024.35790,007,446.80666,078,470.15233,726,434.73
 收到的税费返还(元) 3,579,586.651,064.16-13,285,407.48-11,153,630.166,084,037.53
 收到其他与经营活动有关的现金(元) 42,081,487.9257,139,648.6419,571,792.3934,699,197.3979,431,106.0751,413,801.1717,976,877.10
 经营活动现金流入小计(元) 1,174,350,865.82687,461,263.96391,514,927.241,093,747,629.22869,438,552.87728,645,901.48257,787,349.36
 购买商品、接受劳务支付的现金(元) 899,448,595.80347,753,089.01206,687,791.80778,968,333.90383,243,851.75417,638,829.57127,804,607.79
 支付给职工以及为职工支付的现金(元) 65,798,057.1031,842,918.8418,718,125.4856,852,821.0639,144,019.5525,119,377.8714,587,043.13
 支付的各项税费(元) 30,731,735.2723,415,272.127,450,643.1721,067,089.6712,583,092.158,247,598.653,147,156.08
 支付其他与经营活动有关的现金(元) 27,403,500.38178,742,841.33104,888,591.1894,366,852.88285,026,353.86129,809,953.9841,771,282.98
 经营活动现金流出小计(元) 1,023,381,888.55581,754,121.30337,745,151.63951,255,097.51719,997,317.31580,815,760.07187,310,089.98
 经营活动产生的现金流量净额平衡项目(元) --851,615.65----23,840.17-
 经营活动产生的现金流量净额(元) 150,968,977.27105,707,142.66-142,492,531.71-147,830,141.41-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 120,951,661.7672,788,347.642,975,665.8731,161,002.38---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 190,472.00--10,000.00---
 收到其他与投资活动有关的现金(元) -59,109,657.5411,021,301.37-25,154,287.6023,081,298.483,298,010.48
 投资活动现金流入小计(元) 121,142,133.76131,898,005.1813,996,967.2431,171,002.3825,154,287.6023,081,298.483,298,010.48
 购建固定资产、无形资产和其他长期资产支付的现金(元) 242,450,271.5950,952,055.1421,719,600.1574,060,900.3624,596,970.7916,308,535.557,423,502.39
 投资支付的现金(元) 94,536,000.00122,433,540.866,000,000.0061,037,281.05551,000.00220,000.00130,000.00
 支付其他与投资活动有关的现金(元) ----15,809,850.9315,809,850.9315,809,090.93
 投资活动现金流出小计(元) 336,986,271.59173,385,596.0027,719,600.15135,098,181.4140,957,821.7232,338,386.4823,362,593.32
 投资活动产生的现金流量净额(元) -215,844,137.83-41,487,590.82-13,722,632.91-103,927,179.03-15,803,534.12-9,257,088.00-20,064,582.84
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 59,442,750.00--33,270,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---6,050,000.00---
 取得借款收到的现金(元) 337,100,000.0020,000,000.0020,000,000.00135,900,000.0097,200,000.0037,300,000.0037,300,000.00
 收到其他与筹资活动有关的现金(元) ---8,560,450.00200,000.00200,000.00200,000.00
 筹资活动现金流入小计(元) 396,542,750.0020,000,000.0020,000,000.00177,730,450.0097,400,000.0037,500,000.0037,500,000.00
 偿还债务支付的现金(元) 136,400,000.0030,000,000.0020,000,000.00108,350,000.00179,638,911.07123,469,526.2146,180,011.26
 分配股利、利润或偿付利息支付的现金(元) 7,793,018.027,101,678.483,323,444.465,847,258.9917,351,296.1813,888,873.765,657,426.31
 支付其他与筹资活动有关的现金(元) 175,332,269.10--80,174,116.57---
 筹资活动现金流出小计(元) 319,525,287.1237,101,678.4823,323,444.46194,371,375.56196,990,207.25137,358,399.9751,837,437.57
 筹资活动产生的现金流量净额(元) 77,017,462.88-17,101,678.48-3,323,444.46-16,640,925.56-99,590,207.25-99,858,399.97-14,337,437.57
四、汇率变动对现金及现金等价物的影响(元) 2,786,980.70--2,159,029.95---
五、现金及现金等价物净增加额(元) 14,929,283.0247,117,873.3636,723,698.2424,083,457.0734,047,494.1938,714,653.4436,075,238.97
 加:期初现金及现金等价物余额(元) 56,740,304.9556,740,304.9557,458,572.0632,656,847.8832,656,847.8856,471,682.9430,564,002.94
 期末现金及现金等价物余额(元) 71,669,587.97103,858,178.3194,182,270.3056,740,304.9566,704,342.0795,186,336.3866,639,241.91
补充资料:
 净利润(元) 148,914,790.27102,360,009.09-139,604,619.71-50,004,141.15-
 资产减值准备(元) 148,020.82--274,575.16---
 固定资产和投资性房地产折旧(元) 36,734,851.0818,726,156.09-35,416,490.46-18,657,987.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 36,444,734.8818,726,156.09-35,126,374.26-18,657,987.31-
     投资性房地产折旧(元) 290,116.20--290,116.20---
 无形资产摊销(元) 1,691,954.19462,995.74-1,178,082.59-409,426.44-
 处置固定资产、无形资产和其他长期资产的损失(元) 234,211.74--122,117.36-578,140.38-
 固定资产报废损失(元) ---1,081,374.77---
 公允价值变动损失(元) -173,762.69-166,050.54-161,959.15--10,806.44-
 财务费用(元) 7,409,832.781,834,773.11-7,019,523.83-1,479,849.83-
 投资损失(元) -280,061.93-193,821.66--193,314.62--176,961.45-
 递延所得税(元) 5,530,765.43-2,560,046.55--3,120,082.96-23,840.17-
  其中:递延所得税资产减少(元) 372,950.49-3,039,487.46--2,882,988.44-23,840.17-
 递延所得税负债增加(元) 5,157,814.94479,440.91--237,094.52---
 存货的减少(元) -19,131,360.6641,051,639.37--33,051,226.90-6,858,053.09-
 经营性应收项目的减少(元) 24,411,116.69142,490,737.21--102,765,601.11-117,564,177.32-
 经营性应付项目的增加(元) -57,639,432.4528,306,485.60-95,665,196.84-138,580,043.09-
 其他(元) --226,126,293.89----185,495,465.06-
 现金的期末余额(元) 71,669,587.97187,576,445.42-56,740,304.95-95,186,336.38-
 减:现金的期初余额(元) 56,740,304.95140,458,572.06-32,656,847.88-56,471,682.94-
 现金及现金等价物的净增加额(元) 14,929,283.0247,117,873.36-24,083,457.07-38,714,653.44-
公告日期 2024-04-292023-08-252023-06-292023-04-272022-12-052022-07-292023-06-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院