普瑾特 (870669.oc)

+ 收藏

现金流量表(普瑾特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 254,723,842.28109,588,091.40226,707,593.12109,407,363.5952,763,753.49
 收到其他与经营活动有关的现金(元) 4,249,697.222,800,495.372,593,375.761,570,269.92320,564.01
 经营活动现金流入小计(元) 258,973,539.50112,388,586.77229,300,968.88110,977,633.5153,084,317.50
 购买商品、接受劳务支付的现金(元) 64,153,589.6817,353,166.6173,158,615.2038,386,560.5322,282,256.37
 支付给职工以及为职工支付的现金(元) 109,663,402.0344,637,806.2080,237,212.2135,572,390.1616,088,658.43
 支付的各项税费(元) 12,006,214.055,398,298.469,567,214.335,823,825.572,797,447.96
 支付其他与经营活动有关的现金(元) 26,325,672.3218,500,846.1930,946,086.3315,302,236.127,295,410.76
 经营活动现金流出小计(元) 212,148,878.0885,890,117.46193,909,128.0795,085,012.3848,463,773.52
 经营活动产生的现金流量净额(元) 46,824,661.4226,498,469.3135,391,840.8115,892,621.13-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --8,000,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --84,290.0084,290.00-
 处置子公司及其他营业单位收到的现金净额(元) 5,382,463.01----
 收到其他与投资活动有关的现金(元) 224,970,993.1897,325,349.05224,738,893.7898,420,239.5556,054,738.93
 投资活动现金流入小计(元) 230,353,456.1997,325,349.05232,823,183.7898,504,529.5556,054,738.93
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,494,143.69445,826.696,247,366.284,446,892.371,966,242.76
 投资支付的现金(元) --3,000,000.003,000,000.003,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 11,453,615.284,446,006.95---
 支付其他与投资活动有关的现金(元) 205,121,779.0172,332,858.59232,839,894.7997,619,894.7957,069,894.79
 投资活动现金流出小计(元) 218,069,537.9877,224,692.23242,087,261.07105,066,787.1662,036,137.55
 投资活动产生的现金流量净额(元) 12,283,918.2120,100,656.82-9,264,077.29-6,562,257.61-5,981,398.62
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 55,686,555.5625,000,000.0026,900,000.0021,900,000.0011,924,653.14
 筹资活动现金流入小计(元) 55,686,555.5625,000,000.0026,900,000.0021,900,000.0011,924,653.14
 偿还债务支付的现金(元) 46,000,000.0025,000,000.009,467,880.003,100,000.00-
 分配股利、利润或偿付利息支付的现金(元) 27,389,746.6121,932,749.725,619,447.89396,632.72198,597.31
 支付其他与筹资活动有关的现金(元) 5,873,902.992,125,371.345,187,718.231,436,800.621,145,748.14
 筹资活动现金流出小计(元) 79,263,649.6049,058,121.0620,275,046.124,933,433.341,344,345.45
 筹资活动产生的现金流量净额(元) -23,577,094.04-24,058,121.066,624,953.8816,966,566.6610,580,307.69
四、汇率变动对现金及现金等价物的影响(元) 62,013.1974,187.05-265,705.69-397,019.91-78,214.83
五、现金及现金等价物净增加额(元) 35,593,498.7822,615,192.1232,487,011.7125,899,910.279,141,238.22
 加:期初现金及现金等价物余额(元) 45,498,845.6345,498,845.6313,011,833.9213,011,833.9213,011,833.92
 期末现金及现金等价物余额(元) 81,092,344.4168,114,037.7545,498,845.6338,911,744.1922,153,072.14
补充资料:
 净利润(元) 36,244,255.2316,943,967.8531,845,032.7614,847,365.04-
 资产减值准备(元) 797,705.369,254.24313,899.33-869,096.60-
 固定资产和投资性房地产折旧(元) 1,085,515.01564,585.621,278,674.79671,493.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,085,515.01564,585.621,278,674.79671,493.86-
 无形资产摊销(元) 3,380,315.88296,095.742,026,606.89927,594.10-
 长期待摊费用摊销(元) 647,341.981,956,937.961,157,153.91458,538.78-
 处置固定资产、无形资产和其他长期资产的损失(元) -239,095.21-239,095.21-60,897.80-60,897.80-
 固定资产报废损失(元) 24,857.49-44,858.66--
 公允价值变动损失(元) -1,907,661.42-1,273,772.74-2,133,187.61-1,117,731.13-
 财务费用(元) 160,189.46-1,781,133.43-2,991,932.03-1,807,804.37-
 投资损失(元) -1,298,799.04-669,929.22-194,918.77-323,307.00-
 递延所得税(元) -44,482.90-40,578.49473,406.50239,985.21-
  其中:递延所得税资产减少(元) -1,004,446.39103,067.10118,803.5473,004.45-
 递延所得税负债增加(元) 959,963.49-143,645.59354,602.96166,980.76-
 存货的减少(元) 9,854,326.504,795,025.67-5,256,863.48-2,457,358.74-
 经营性应收项目的减少(元) 5,127,854.26-26,531,047.11-3,444,113.64-486,539.75-
 经营性应付项目的增加(元) -11,879,536.4631,274,097.938,026,762.333,746,742.55-
 现金的期末余额(元) 81,092,344.4168,114,037.7545,498,845.6338,911,744.19-
 减:现金的期初余额(元) 45,498,845.6345,498,845.6313,011,833.9213,011,833.92-
 现金及现金等价物的净增加额(元) 35,593,498.7822,615,192.1232,487,011.7125,899,910.27-
公告日期 2024-04-262023-08-182023-04-142022-08-162022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院