海颐软件 (832327.oc)

+ 收藏

现金流量表(海颐软件)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 760,724,261.77275,706,218.40769,118,137.72281,829,278.97
 收到的税费返还(元) 1,241,158.861,002,301.13763,986.79535,347.29
 收到其他与经营活动有关的现金(元) 21,724,995.2511,816,549.7220,061,201.504,295,631.72
 经营活动现金流入小计(元) 783,690,415.88288,525,069.25789,943,326.01286,660,257.98
 购买商品、接受劳务支付的现金(元) 259,944,095.66138,250,408.00292,804,792.11127,645,635.43
 支付给职工以及为职工支付的现金(元) 434,966,868.07227,978,215.33377,005,594.15188,861,656.09
 支付的各项税费(元) 32,912,501.8119,867,185.4634,626,451.6921,336,034.69
 支付其他与经营活动有关的现金(元) 69,838,800.6439,986,881.9976,761,864.3239,492,608.49
 经营活动现金流出小计(元) 797,662,266.18426,082,690.78781,198,702.27377,335,934.70
 经营活动产生的现金流量净额(元) -13,971,850.30-137,557,621.538,744,623.74-90,675,676.72
二、投资活动产生的现金流量
 收回投资收到的现金(元) 45,000,000.0024,000,000.00118,000,000.0065,000,000.00
 取得投资收益收到的现金(元) 4,813,450.632,937,243.75960,006.07405,371.97
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 18,000.00-84,849.80117,957.48
 投资活动现金流入小计(元) 49,831,450.6326,937,243.75119,044,855.8765,523,329.45
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,300,814.87906,268.762,078,839.70502,985.37
 投资支付的现金(元) 45,000,000.0045,000,000.00118,000,000.00108,000,000.00
 投资活动现金流出小计(元) 46,300,814.8745,906,268.76120,078,839.70108,502,985.37
 投资活动产生的现金流量净额(元) 3,530,635.76-18,969,025.01-1,033,983.83-42,979,655.92
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 116,759,511.1187,329,483.3468,366,791.6770,000,000.00
 筹资活动现金流入小计(元) 116,759,511.1187,329,483.3468,366,791.6770,000,000.00
 偿还债务支付的现金(元) 105,000,000.0070,000,000.0020,000,000.0020,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 11,686,445.198,082,000.0010,353,688.3910,241,750.95
  其中:子公司支付给少数股东的股利、利润(元) 3,604,445.19-2,243,188.39-
 支付其他与筹资活动有关的现金(元) 3,294,198.301,622,274.829,181,444.226,773,351.55
 筹资活动现金流出小计(元) 119,980,643.4979,704,274.8239,535,132.6137,015,102.50
 筹资活动产生的现金流量净额(元) -3,221,132.387,625,208.5228,831,659.0632,984,897.50
四、汇率变动对现金及现金等价物的影响(元) -52,521.76-320,659.04-
五、现金及现金等价物净增加额(元) -13,714,868.68-148,901,438.0236,862,958.01-100,670,435.14
 加:期初现金及现金等价物余额(元) 205,883,353.04205,883,353.04169,020,395.03169,020,395.03
 期末现金及现金等价物余额(元) 192,168,484.3656,981,915.02205,883,353.0468,349,959.89
补充资料:
 净利润(元) 103,930,197.2110,265,558.3289,913,013.2310,144,393.61
 资产减值准备(元) 3,350,453.13-219,992.001,191,890.821,320,341.01
 固定资产和投资性房地产折旧(元) 2,077,521.801,057,282.452,471,446.463,066,015.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,077,521.801,057,282.452,471,446.463,066,015.68
 无形资产摊销(元) 273,413.56129,958.751,087,361.06645,677.25
 长期待摊费用摊销(元) 93,197.6446,598.8288,050.0941,451.27
 处置固定资产、无形资产和其他长期资产的损失(元) -16,027.45-39,897.9739,897.97
 固定资产报废损失(元) 48,645.7814,578.235,285.29-
 财务费用(元) 2,462,694.211,185,902.951,656,651.141,030,168.64
 投资损失(元) -11,695,506.15-6,745,973.82-9,131,942.00-3,830,855.97
 递延所得税(元) -2,923,931.75-98,592.23554,384.39-131,461.30
  其中:递延所得税资产减少(元) -2,733,715.03-98,592.23558,057.36-127,788.33
 递延所得税负债增加(元) -190,216.72--3,672.97-3,672.97
 存货的减少(元) -66,002,659.80-104,919,072.78-62,910,066.55-126,478,248.97
 经营性应收项目的减少(元) -101,082,601.5437,407,921.91-100,350,794.86-13,014,252.76
 经营性应付项目的增加(元) 42,478,430.07-81,212,302.6975,461,136.4836,491,196.85
 不涉及现金收支的投资和筹资活动金额其他项目(元) 3,326,666.41---
 现金的期末余额(元) 192,168,484.3656,981,915.02205,883,353.0468,349,959.89
 减:现金的期初余额(元) 205,883,353.04205,883,353.04169,020,395.03169,020,395.03
 现金及现金等价物的净增加额(元) -13,714,868.68-148,901,438.0236,862,958.01-100,670,435.14
公告日期 2024-04-182023-08-172023-04-182022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院