快乐沃克 (831662.oc)

+ 收藏

现金流量表(快乐沃克)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 911,385,136.09593,175,705.27778,358,959.50514,160,240.46
 收到其他与经营活动有关的现金(元) 9,370,367,160.944,368,678,033.508,435,875,782.561,451,947,913.45
 经营活动现金流入小计(元) 10,281,752,297.034,961,853,738.779,214,234,742.061,966,108,153.91
 购买商品、接受劳务支付的现金(元) 121,625,538.3463,042,179.72123,034,153.4399,679,269.36
 支付给职工以及为职工支付的现金(元) 647,564,382.08294,773,519.71546,978,058.03250,613,148.96
 支付的各项税费(元) 510,124,255.56239,098,772.05397,713,821.77151,334,547.24
 支付其他与经营活动有关的现金(元) 8,996,256,426.774,350,078,173.098,200,174,557.561,523,220,163.09
 经营活动现金流出小计(元) 10,275,570,602.754,946,992,644.579,267,900,590.792,024,847,128.65
 经营活动产生的现金流量净额(元) 6,181,694.2814,861,094.20-53,665,848.73-58,738,974.74
二、投资活动产生的现金流量
 收回投资收到的现金(元) 92,008,000.0052,070,013.031,911,046,600.001,367,038,600.00
 取得投资收益收到的现金(元) 1,207,899.56454,428.343,648,973.432,858,133.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,744.87-2,654.873,000.00
 投资活动现金流入小计(元) 93,240,644.4352,524,441.371,914,698,228.301,369,899,733.67
 购建固定资产、无形资产和其他长期资产支付的现金(元) 11,162,262.62110,685.72838,242.8472,774.99
 投资支付的现金(元) 71,015,000.0072,085,000.001,818,031,000.001,322,024,000.00
 取得子公司及其他营业单位支付的现金净额(元) 1,070,000.00-660,000.00-
 投资活动现金流出小计(元) 83,247,262.6272,195,685.721,819,529,242.841,322,096,774.99
 投资活动产生的现金流量净额(元) 9,993,381.81-19,671,244.3595,168,985.4647,802,958.68
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 3,500,000.00---
 筹资活动现金流入小计(元) 3,500,000.00---
 偿还债务支付的现金(元) --15,000,000.0015,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 38,514,768.06-27,626,875.0027,626,875.00
 支付其他与筹资活动有关的现金(元) 2,507,841.78556,031.663,080,065.381,405,985.84
 筹资活动现金流出小计(元) 41,022,609.84556,031.6645,706,940.3844,032,860.84
 筹资活动产生的现金流量净额(元) -37,522,609.84-556,031.66-45,706,940.38-44,032,860.84
五、现金及现金等价物净增加额(元) -21,347,533.75-5,366,181.81-4,203,803.65-54,968,876.90
 加:期初现金及现金等价物余额(元) 133,879,612.05133,879,612.05138,083,415.70138,083,415.70
 期末现金及现金等价物余额(元) 112,532,078.30128,513,430.24133,879,612.0583,114,538.80
补充资料:
 净利润(元) 20,279,462.9911,043,283.4630,690,032.4310,276,334.39
 固定资产和投资性房地产折旧(元) 2,414,016.661,183,030.902,441,247.241,217,702.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,414,016.661,183,030.902,441,247.241,217,702.01
 无形资产摊销(元) 3,880,006.271,947,826.563,881,883.091,938,556.53
 长期待摊费用摊销(元) 626,764.78338,319.731,457,305.20301,999.62
 处置固定资产、无形资产和其他长期资产的损失(元) 11,009.283,516.96614.02-22,409.88
 公允价值变动损失(元) 2,715,137.23-871,692.405,184,947.902,966,195.25
 财务费用(元) 51,957.12-244,343.99186,274.08
 投资损失(元) -806,705.86-88,771.11-3,390,167.13-2,610,763.06
 递延所得税(元) -527,963.15856,387.36-952,371.35-180,685.20
  其中:递延所得税资产减少(元) -1,204,489.23922,529.32-1,063,024.47-137,526.76
 递延所得税负债增加(元) 676,526.08-66,141.96110,653.12-43,158.44
 经营性应收项目的减少(元) 13,630,745.88-25,266,340.51-79,720,540.00-45,373,947.70
 经营性应付项目的增加(元) -38,016,244.4924,107,279.24-16,726,071.67-29,158,085.60
 现金的期末余额(元) 112,532,078.30128,513,430.24133,879,612.0583,114,538.80
 减:现金的期初余额(元) 133,879,612.05133,879,612.05138,083,415.70138,083,415.70
 现金及现金等价物的净增加额(元) -21,347,533.75-5,366,181.81-4,203,803.65-54,968,876.90
公告日期 2024-04-252023-08-252023-04-252022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院