巨正源 (831200.oc)

+ 收藏

现金流量表(巨正源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,470,798,119.213,685,341,444.315,380,324,565.482,320,647,823.60
 收到的税费返还(元) 77,659,126.8377,108,648.5186,290,605.7851,097,417.81
 收到其他与经营活动有关的现金(元) 4,208,050,433.011,873,055,474.581,850,402,877.53923,033,464.86
 经营活动现金流入小计(元) 11,756,507,679.055,635,505,567.407,317,018,048.793,294,778,706.27
 购买商品、接受劳务支付的现金(元) 6,134,947,744.783,232,421,298.315,094,700,513.552,397,132,856.57
 支付给职工以及为职工支付的现金(元) 188,511,550.4298,000,341.00168,949,086.38104,215,798.45
 支付的各项税费(元) 238,760,730.9869,239,123.24117,506,359.5027,271,779.87
 支付其他与经营活动有关的现金(元) 4,200,084,053.722,082,767,774.101,966,518,966.89917,789,217.98
 经营活动现金流出小计(元) 10,762,304,079.905,482,428,536.657,347,674,926.323,446,409,652.87
 经营活动产生的现金流量净额(元) 994,203,599.15153,077,030.75-30,656,877.53-151,630,946.60
二、投资活动产生的现金流量
 收回投资收到的现金(元) --466,300,000.00-
 取得投资收益收到的现金(元) 183,207.994,222.227,595,968.193,976,909.88
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 107,190.005,000.0046,834.00-
 收到其他与投资活动有关的现金(元) 29,108,716.3310,000,000.00364,258.75230,000,000.00
 投资活动现金流入小计(元) 29,399,114.3210,009,222.22474,307,060.94233,976,909.88
 购建固定资产、无形资产和其他长期资产支付的现金(元) 848,795,417.82272,707,124.801,181,685,546.95509,966,199.51
 投资支付的现金(元) --356,300,000.00-
 支付其他与投资活动有关的现金(元) 106,893,377.6810,000,000.0012,534,565.47121,980,121.33
 投资活动现金流出小计(元) 955,688,795.50282,707,124.801,550,520,112.42631,946,320.84
 投资活动产生的现金流量净额(元) -926,289,681.18-272,697,902.58-1,076,213,051.48-397,969,410.96
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 63,000,000.0018,000,000.004,800,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 63,000,000.0018,000,000.004,800,000.00-
 取得借款收到的现金(元) 2,272,111,721.09681,087,639.963,773,443,052.931,559,902,005.15
 收到其他与筹资活动有关的现金(元) 282,663,525.80-500,358.08-
 筹资活动现金流入小计(元) 2,617,775,246.89699,087,639.963,778,743,411.011,559,902,005.15
 偿还债务支付的现金(元) 2,580,299,754.41815,460,060.001,807,585,567.32848,633,313.97
 分配股利、利润或偿付利息支付的现金(元) 217,412,645.02124,803,980.34201,884,399.8687,599,324.24
  其中:子公司支付给少数股东的股利、利润(元) 22,000,000.0022,000,000.00--
 支付其他与筹资活动有关的现金(元) 229,678,719.926,392,139.24238,843,014.608,982,721.42
 筹资活动现金流出小计(元) 3,027,391,119.35946,656,179.582,248,312,981.78945,215,359.63
 筹资活动产生的现金流量净额(元) -409,615,872.46-247,568,539.621,530,430,429.23614,686,645.52
四、汇率变动对现金及现金等价物的影响(元) 241,821.238,838,176.12-5,093,268.95-11,067,496.29
五、现金及现金等价物净增加额(元) -341,460,133.26-358,351,235.33418,467,231.2754,018,791.67
 加:期初现金及现金等价物余额(元) 1,001,354,213.591,001,354,213.59582,886,982.32582,886,982.32
 期末现金及现金等价物余额(元) 659,894,080.33643,002,978.261,001,354,213.59636,905,773.99
补充资料:
 净利润(元) 30,284,171.50-59,616,491.86-608,433,723.15-319,421,071.73
 资产减值准备(元) 10,212,425.85-49,848,090.8442,754,377.1911,079,872.98
 固定资产和投资性房地产折旧(元) 242,002,130.19120,831,593.78242,562,730.08121,328,305.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 242,002,130.19120,831,593.78242,562,730.08121,328,305.56
 无形资产摊销(元) 15,131,562.8110,000,745.1815,235,218.727,615,262.52
 长期待摊费用摊销(元) 50,881,879.6731,168,792.0425,568,566.3811,977,985.84
 处置固定资产、无形资产和其他长期资产的损失(元) -15,659.72-15,902.83-13,362.56
 固定资产报废损失(元) 123,251.4089,788.4751,485.13-
 公允价值变动损失(元) 12,034,179.48-9,070,958.8211,218,265.49-227,086.55
 财务费用(元) 145,155,920.8168,029,032.82209,209,961.54122,876,598.44
 投资损失(元) -849,611.7211,981,368.72-2,621,407.97-3,545,180.77
 递延所得税(元) 15,816,067.16-4,454,419.81-5,435,715.71-1,621,800.89
  其中:递延所得税资产减少(元) 5,232,847.07-4,454,419.81-5,518,319.26-1,621,800.89
 递延所得税负债增加(元) 10,583,220.09-82,603.55-
 存货的减少(元) -107,579,792.20-41,275,846.11-62,331,647.85-261,807,713.33
 经营性应收项目的减少(元) -139,514,029.61-183,293,641.54-111,974,591.73-56,286,082.82
 经营性应付项目的增加(元) 710,547,378.90253,156,637.63204,362,569.76208,384,720.78
 其他(元) 763,853.51--183,240.72-
 现金的期末余额(元) 659,894,080.33643,002,978.261,001,354,213.59636,905,773.99
 减:现金的期初余额(元) 1,001,354,213.591,001,354,213.59582,886,982.32582,886,982.32
 现金及现金等价物的净增加额(元) -341,460,133.26-358,351,235.33418,467,231.2754,018,791.67
公告日期 2024-04-262023-08-252023-04-252022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院