美佳新材 (831053.oc)

+ 收藏

现金流量表(美佳新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 891,422,779.42429,484,339.911,055,563,288.17505,192,021.56
 收到的税费返还(元) 9,182,443.279,314,476.50--
 收到其他与经营活动有关的现金(元) 12,574,972.642,513,721.3210,318,403.266,276,165.44
 经营活动现金流入小计(元) 913,180,195.33441,312,537.731,065,881,691.43511,468,187.00
 购买商品、接受劳务支付的现金(元) 881,896,916.31409,226,601.03969,135,212.42500,027,900.73
 支付给职工以及为职工支付的现金(元) 37,631,808.3419,738,860.3136,175,844.4119,193,421.05
 支付的各项税费(元) 6,358,047.162,773,583.6524,396,445.3119,455,581.52
 支付其他与经营活动有关的现金(元) 19,824,021.736,693,778.0317,131,932.236,453,102.08
 经营活动现金流出小计(元) 945,710,793.54438,432,823.021,046,839,434.37545,130,005.38
 经营活动产生的现金流量净额(元) -32,530,598.212,879,714.7119,042,257.06-33,661,818.38
二、投资活动产生的现金流量
 收回投资收到的现金(元) 160,000,000.0090,000,000.0093,000,000.0060,000,000.00
 取得投资收益收到的现金(元) 617,519.33402,880.31815,987.66295,890.41
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 955,000.00---
 投资活动现金流入小计(元) 161,572,519.3390,402,880.3193,815,987.6660,295,890.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 105,868,625.8153,807,081.6079,083,777.7922,058,422.30
 投资支付的现金(元) 110,000,000.0060,000,000.00123,539,583.3330,000,000.00
 投资活动现金流出小计(元) 215,868,625.81113,807,081.60202,623,361.1252,058,422.30
 投资活动产生的现金流量净额(元) -54,296,106.48-23,404,201.29-108,807,373.468,237,468.11
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 348,440,625.00239,000,000.00445,144,833.00247,500,000.00
 收到其他与筹资活动有关的现金(元) 36,117,331.52-84,500,000.0024,500,000.00
 筹资活动现金流入小计(元) 384,557,956.52239,000,000.00529,644,833.00272,000,000.00
 偿还债务支付的现金(元) 358,944,833.00233,650,080.00317,400,000.00106,700,000.00
 分配股利、利润或偿付利息支付的现金(元) 19,936,214.579,464,760.9032,452,680.3023,310,249.74
 支付其他与筹资活动有关的现金(元) 20,854,494.17-120,617,331.5226,170,000.00
 筹资活动现金流出小计(元) 399,735,541.74243,114,840.90470,470,011.82156,180,249.74
 筹资活动产生的现金流量净额(元) -15,177,585.22-4,114,840.9059,174,821.18115,819,750.26
四、汇率变动对现金及现金等价物的影响(元) 1,143,251.641,109,106.432,668,575.111,494,832.18
五、现金及现金等价物净增加额(元) -100,861,038.27-23,530,221.05-27,921,720.1191,890,232.17
 加:期初现金及现金等价物余额(元) 185,052,822.49185,052,822.49212,974,542.60212,974,542.60
 期末现金及现金等价物余额(元) 84,191,784.22161,522,601.44185,052,822.49304,864,774.77
补充资料:
 净利润(元) 2,412,438.54508,234.12-8,765,100.567,690,518.10
 资产减值准备(元) 2,274,769.97765,265.201,818,652.42-2,612,423.04
 固定资产和投资性房地产折旧(元) 23,167,587.5111,048,995.7121,644,744.6010,310,864.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 23,167,587.5111,048,995.7121,644,744.6010,310,864.48
 无形资产摊销(元) 887,303.16445,995.56915,424.03460,612.99
 处置固定资产、无形资产和其他长期资产的损失(元) 834,566.22822,129.24--
 财务费用(元) 16,130,994.587,727,219.9315,316,914.986,632,493.05
 投资损失(元) 221,395.03-402,880.31-618,786.29-173,589.04
 递延所得税(元) -2,039,118.72-167,471.14-13,918,071.34-125,147.93
  其中:递延所得税资产减少(元) -1,337,726.57-60,829.84-13,703,085.67-17,610.99
 递延所得税负债增加(元) -701,392.15-106,641.30-214,985.67-107,536.94
 存货的减少(元) 4,282,502.98457,666.5724,453,290.83-3,684,932.35
 经营性应收项目的减少(元) -44,347,209.50-22,405,314.066,454,884.77-16,094,814.58
 经营性应付项目的增加(元) -38,974,873.824,079,873.89-29,724,896.39-36,065,400.06
 现金的期末余额(元) 84,191,784.22161,522,601.44185,052,822.49304,864,774.77
 减:现金的期初余额(元) 185,052,822.49185,052,822.49212,974,542.60212,974,542.60
 现金及现金等价物的净增加额(元) -100,861,038.27-23,530,221.05-27,921,720.1191,890,232.17
公告日期 2024-04-292023-08-282023-04-272022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院