值得买 (300785.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(值得买)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 691,280,568.38728,415,561.00716,696,879.51842,336,229.77756,840,617.62856,492,540.74945,389,018.65472,146,563.74579,493,817.27
  其中:交易性金融资产(元) 120,670,602.74120,933,733.83100,645,753.43-181,424,710.1889,897,475.03155,247,608.24502,033,753.44462,839,665.75
 应收票据及应收账款(元) 455,716,642.52517,404,432.18429,516,794.88543,527,916.65395,230,969.71436,679,481.57387,839,515.81521,330,296.17389,158,390.04
  其中:应收票据(元) --414,000.00-----1,100,000.00
  其中:应收账款(元) 455,716,642.52517,404,432.18429,102,794.88543,527,916.65395,230,969.71436,679,481.57387,839,515.81521,330,296.17388,058,390.04
 预付款项(元) 49,729,478.2327,960,389.2339,574,978.0721,161,262.5222,344,519.6410,322,964.7018,052,545.8818,566,849.1824,154,478.84
 其他应收款(元) 23,507,539.1423,338,939.6833,945,817.5623,948,043.0535,088,756.2347,361,677.5531,194,350.4028,614,163.9122,199,083.80
 存货(元) 7,567,832.9416,560,433.404,035,066.9717,746,777.2113,645,095.3115,936,001.8911,586,871.287,621,163.697,590,089.53
 其他流动资产(元) 30,584,630.3344,948,686.3636,059,736.2445,950,209.0940,481,344.9052,725,358.8240,066,776.7241,359,873.1035,011,028.64
 流动资产合计(元) 1,383,211,294.281,479,976,175.681,360,475,026.661,494,670,438.291,445,056,013.591,509,415,500.301,589,376,686.981,591,672,663.231,520,446,553.87
非流动资产:
 长期股权投资(元) 27,077,148.1927,147,939.0425,928,996.7125,935,590.5825,616,143.4926,013,880.0229,725,841.1329,974,487.4731,239,430.05
 固定资产(元) 399,291,778.36406,356,962.97409,942,117.65411,307,604.09402,723,177.73407,650,340.29413,476,522.09420,128,429.67426,870,205.19
 在建工程(元) 24,086,316.7917,917,928.5410,205,702.524,050,819.542,645,783.981,497,373.73913,514.96--
 使用权资产(元) 21,915,628.6024,405,274.5023,494,786.8717,604,099.0815,746,626.5718,965,752.8121,686,546.1032,763,561.2937,057,842.68
 无形资产(元) 248,588,670.86253,021,913.70257,897,137.60262,167,696.53265,013,477.03255,882,754.218,756,468.168,369,066.418,442,733.76
 商誉(元) 27,898,369.7227,898,369.7227,898,369.7227,898,369.7227,898,369.7227,898,369.7244,075,019.0544,075,019.0544,075,019.06
 长期待摊费用(元) 6,300,112.556,947,427.007,631,782.067,724,167.758,357,617.068,237,628.429,323,092.8410,714,245.3311,839,216.08
 递延所得税资产(元) 19,033,208.5819,456,998.7417,258,376.9917,816,647.6715,754,124.3512,671,171.6814,323,397.4715,653,469.8014,358,311.38
 其他非流动资产(元) -108,482.0042,330.401,038,384.6822,123.89445,747.22355,752.22454,300.89615,102.69
 非流动资产合计(元) 774,191,233.65783,261,296.21780,299,600.52775,543,379.64763,777,443.82759,263,018.10542,636,154.02562,132,579.91574,497,860.89
资产总计(元) 2,157,402,527.932,263,237,471.892,140,774,627.182,270,213,817.932,208,833,457.412,268,678,518.402,132,012,841.002,153,805,243.142,094,944,414.76
流动负债:
 短期借款(元) 15,001,324.4815,001,324.4828,225,734.2564,783,790.6487,767,947.18101,797,280.4871,464,013.0523,000,000.00-
  其中:交易性金融负债(元) 20,000,000.0020,000,000.00-------
 应付票据及应付账款(元) 73,790,476.96109,393,699.7862,356,791.40104,359,549.9561,798,981.8869,460,344.3847,006,491.6695,001,197.2151,663,600.68
  其中:应付票据(元) 5,498,817.9616,955,321.084,955,074.337,524,387.075,432,225.86--8,210,305.075,673,911.20
  其中:应付账款(元) 68,291,659.0092,438,378.7057,401,717.0796,835,162.8856,366,756.0269,460,344.3847,006,491.6686,790,892.1445,989,689.48
 合同负债(元) 12,356,292.065,886,117.3514,471,222.3410,124,108.869,871,939.864,328,017.228,305,972.795,598,821.298,555,733.84
 应付职工薪酬(元) 40,094,242.8184,020,680.8359,629,846.6581,607,039.0348,380,247.5983,220,185.5048,719,783.0053,730,128.7635,032,999.33
 应交税费(元) 5,894,126.1616,354,648.322,405,105.0223,840,399.946,416,700.9218,812,497.852,975,739.2718,626,101.3312,057,976.51
 其他应付款(元) 12,326,638.0116,953,502.8640,931,220.0539,333,143.3251,196,716.9046,383,522.2348,149,471.7148,375,500.2961,847,346.57
 一年内到期的非流动负债(元) 24,762,259.3226,412,078.4523,242,639.7722,815,884.5922,551,661.1024,055,537.6624,853,803.9032,923,508.4534,944,013.64
 其他流动负债(元) 788,699.49368,997.94868,273.34626,765.00592,316.39254,583.57475,175.89329,142.48513,344.03
 流动负债合计(元) 205,014,059.29294,391,050.01232,130,832.82347,490,681.33288,576,511.82348,311,968.89251,950,451.27277,584,399.81204,615,014.60
非流动负债:
 长期借款(元) 66,938,756.3160,500,000.0064,125,000.0067,750,000.0071,375,000.0075,000,000.0078,625,000.0082,250,000.0085,875,000.00
 租赁负债(元) 10,377,356.9710,418,766.9212,914,668.787,385,428.798,099,778.957,328,596.2610,325,587.9110,913,698.8016,448,675.71
 预计负债(元) 28,905,930.6730,292,961.2830,296,966.5531,018,199.8229,209,101.2930,429,114.0629,386,041.7828,760,480.7227,445,515.31
 递延所得税负债(元) 4,734,361.905,308,595.943,413,437.864,497,671.882,837,717.41165,080.8637,141.24305,063.02425,949.86
 非流动负债合计(元) 110,956,405.85106,520,324.14110,750,073.19110,651,300.49111,521,597.65112,922,791.18118,373,770.93122,229,242.54130,195,140.88
负债合计(元) 315,970,465.14400,911,374.15342,880,906.01458,141,981.82400,098,109.47461,234,760.07370,324,222.20399,813,642.35334,810,155.48
所有者权益(或股东权益):
 实收资本或股本(元) 198,855,243.00198,855,243.00198,855,243.00198,855,243.00132,986,531.00132,986,531.00133,033,935.00133,033,935.0088,744,250.00
 资本公积(元) 1,030,490,302.711,029,922,070.491,034,369,284.381,033,801,052.161,113,155,260.331,112,435,752.031,125,621,240.091,123,331,652.751,169,233,067.14
 减:库存股(元) ----13,604,634.2513,604,634.2514,641,483.0914,641,483.0928,876,748.53
 其他综合收益(元) -372,726.09-372,874.46-356,825.76-360,635.62-385,316.45-377,000.91-457,574.08-397,200.16-428,245.25
 盈余公积(元) 65,169,516.2865,169,516.2855,827,538.9955,827,538.9955,827,538.9955,827,538.9944,372,125.0044,372,125.0044,372,125.00
 未分配利润(元) 538,415,052.53561,126,998.19509,756,016.91523,860,945.91521,520,112.90522,207,737.35475,070,260.60468,967,592.76489,109,520.75
 归属于母公司股东权益合计(元) 1,832,557,388.431,854,700,953.501,798,451,257.521,811,984,144.441,809,499,492.521,809,475,924.211,762,998,503.521,754,666,622.261,762,153,969.11
 少数股东权益(元) 8,874,674.367,625,144.24-557,536.3587,691.67-764,144.58-2,032,165.88-1,309,884.72-675,021.47-2,019,709.83
 股东权益合计(元) 1,841,432,062.791,862,326,097.741,797,893,721.171,812,071,836.111,808,735,347.941,807,443,758.331,761,688,618.801,753,991,600.791,760,134,259.28
负债和股东权益合计(元) 2,157,402,527.932,263,237,471.892,140,774,627.182,270,213,817.932,208,833,457.412,268,678,518.402,132,012,841.002,153,805,243.142,094,944,414.76
公告日期 2024-04-262024-04-262023-10-262023-08-292023-04-272023-04-112022-10-282022-08-232022-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院