2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 183,725,849.79 | 545,873,181.76 | 371,803,445.90 | 249,804,562.23 | 145,381,633.40 | 498,071,303.97 | 337,747,421.28 | 215,235,960.54 | 123,140,819.80 |
收到的税费返还(元) | - | - | - | - | - | 9,634,923.89 | 9,805,132.70 | 9,314,861.67 | 88,455.86 |
收到其他与经营活动有关的现金(元) | 8,556,789.29 | 28,699,446.21 | 7,770,518.37 | 3,844,147.34 | 4,628,412.81 | 7,062,909.94 | 10,561,197.79 | 8,086,674.92 | 2,103,899.00 |
经营活动现金流入小计(元) | 192,282,639.08 | 574,572,627.97 | 379,573,964.27 | 253,648,709.57 | 150,010,046.21 | 514,769,137.80 | 358,113,751.77 | 232,637,497.13 | 125,333,174.66 |
购买商品、接受劳务支付的现金(元) | 155,467,141.89 | 425,458,755.13 | 328,992,867.24 | 227,740,019.80 | 129,146,962.46 | 359,324,620.99 | 251,910,296.04 | 160,614,079.32 | 110,168,464.91 |
支付给职工以及为职工支付的现金(元) | 8,140,279.99 | 28,915,409.08 | 18,785,737.25 | 12,975,092.02 | 6,945,823.67 | 17,611,103.42 | 15,151,002.39 | 10,698,514.62 | 6,791,274.94 |
支付的各项税费(元) | 2,950,648.81 | 26,687,991.34 | 18,314,824.57 | 10,749,599.81 | 4,718,216.98 | 22,187,312.34 | 15,717,523.77 | 9,255,016.32 | 8,161,010.42 |
支付其他与经营活动有关的现金(元) | 4,778,704.98 | 16,622,326.87 | 10,766,023.04 | 6,734,608.18 | 6,345,114.48 | 18,112,301.50 | 16,010,837.68 | 4,323,893.21 | 1,447,473.86 |
经营活动现金流出小计(元) | 171,336,775.67 | 497,684,482.42 | 376,859,452.10 | 258,199,319.81 | 147,156,117.59 | 417,235,338.25 | 298,789,659.88 | 184,891,503.47 | 126,568,224.13 |
经营活动产生的现金流量净额(元) | - | 76,888,145.55 | - | -4,550,610.24 | - | 97,533,799.55 | - | 47,745,993.66 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 9,850,000.00 | 114,022,224.21 | 78,166,410.82 | 46,372,229.24 | 20,000,000.00 | 177,589,529.41 | 126,766,822.48 | 110,109,856.01 | 46,842,606.13 |
取得投资收益收到的现金(元) | 18,976.78 | 191,223.40 | 323,536.93 | 253,578.33 | 98,597.55 | 85,811.76 | 456,506.67 | 398,961.38 | 168,621.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 303,090.76 | 13,200.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 10,172,067.54 | 114,226,647.61 | 78,489,947.75 | 46,625,807.57 | 20,098,597.55 | 177,675,341.17 | 127,223,329.15 | 110,508,817.39 | 47,011,227.60 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 10,290,722.71 | 54,883,291.16 | 9,861,445.11 | 16,934,775.11 | 4,070,697.66 | 116,727,708.28 | 35,593,902.61 | 25,756,215.68 | 8,799,303.61 |
投资支付的现金(元) | 6,400,000.00 | 109,000,000.00 | 68,500,000.00 | 47,000,000.00 | 25,000,000.00 | 176,966,822.48 | 162,800,000.00 | 99,884,520.83 | 40,000,000.00 |
投资活动现金流出小计(元) | 16,690,722.71 | 163,883,291.16 | 78,361,445.11 | 63,934,775.11 | 29,070,697.66 | 293,694,530.76 | 198,393,902.61 | 125,640,736.51 | 48,799,303.61 |
投资活动产生的现金流量净额(元) | -6,518,655.17 | -49,656,643.55 | 128,502.64 | -17,308,967.54 | -8,972,100.11 | -116,019,189.59 | -71,170,573.46 | -15,131,919.12 | -1,788,076.01 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | - | 51,001,000.00 | 51,000,000.00 | 1,000,000.00 | 1,000,000.00 | 51,000,000.00 | 57,362,000.00 | 7,362,000.00 | 3,556,000.00 |
筹资活动现金流入小计(元) | - | 51,001,000.00 | 51,000,000.00 | 1,000,000.00 | 1,000,000.00 | 51,000,000.00 | 57,362,000.00 | 7,362,000.00 | 3,556,000.00 |
偿还债务支付的现金(元) | - | 55,001,000.00 | 55,001,000.00 | 4,000,000.00 | 1,000,000.00 | 90,000,000.00 | 47,362,000.00 | 7,362,000.00 | 286,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,778,038.89 | 42,521,452.53 | 40,754,428.65 | 36,059,722.22 | 437,500.00 | 13,898,969.19 | 7,382,666.67 | 5,621,160.19 | 2,473,111.12 |
支付其他与筹资活动有关的现金(元) | - | 269,892.60 | - | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 1,778,038.89 | 97,792,345.13 | 95,755,428.65 | 40,059,722.22 | 1,437,500.00 | 103,898,969.19 | 54,744,666.67 | 12,983,160.19 | 2,759,111.12 |
筹资活动产生的现金流量净额(元) | -1,778,038.89 | -46,791,345.13 | -44,755,428.65 | -39,059,722.22 | -437,500.00 | -52,898,969.19 | 2,617,333.33 | -5,621,160.19 | 796,888.88 |
五、现金及现金等价物净增加额(元) | 12,649,169.35 | -19,559,843.13 | -41,912,413.84 | -60,919,300.00 | -6,555,671.49 | -71,384,359.23 | -9,229,148.24 | 26,992,914.35 | -2,226,236.60 |
加:期初现金及现金等价物余额(元) | 142,379,607.96 | 161,939,451.09 | 161,939,451.09 | 161,939,451.09 | 161,939,451.09 | 233,323,810.32 | 233,323,810.32 | 227,893,175.86 | 233,323,810.32 |
期末现金及现金等价物余额(元) | 155,028,777.31 | 142,379,607.96 | 120,027,037.25 | 101,020,151.09 | 155,383,779.60 | 161,939,451.09 | 224,094,662.08 | 254,886,090.21 | 231,097,573.72 |
补充资料: | |||||||||
净利润(元) | - | 42,750,417.26 | - | 22,605,183.75 | - | 56,697,759.41 | - | 24,150,773.37 | - |
资产减值准备(元) | - | 3,968,514.17 | - | - | - | - | - | - | - |
固定资产和投资性房地产折旧(元) | - | 27,026,198.68 | - | 13,015,771.50 | - | 10,641,924.47 | - | 5,209,685.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 27,026,198.68 | - | 13,015,771.50 | - | 10,641,924.47 | - | 5,209,685.66 | - |
无形资产摊销(元) | - | 542,095.88 | - | 233,412.15 | - | 538,985.60 | - | 269,492.82 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -11,658.26 | - | - | - | 507.90 | - | - | - |
固定资产报废损失(元) | - | -22,367.28 | - | - | - | 10,148.87 | - | - | - |
财务费用(元) | - | 7,372,418.49 | - | 3,059,231.45 | - | 2,173,969.19 | - | 798,431.43 | - |
投资损失(元) | - | -663,737.18 | - | 1,292,536.61 | - | -1,129,260.56 | - | -512,771.49 | - |
递延所得税(元) | - | -4,173,977.75 | - | -73,454.53 | - | 627,007.58 | - | 195,386.02 | - |
其中:递延所得税资产减少(元) | - | -4,259,216.67 | - | -59,980.88 | - | 594,705.19 | - | 198,147.63 | - |
递延所得税负债增加(元) | - | 85,238.92 | - | -13,473.65 | - | 32,302.39 | - | -2,761.61 | - |
存货的减少(元) | - | -5,071,010.44 | - | 858,087.22 | - | -770,434.40 | - | 1,177,995.40 | - |
经营性应收项目的减少(元) | - | -40,929,705.22 | - | -25,704,584.31 | - | 738,753.14 | - | -3,089,308.89 | - |
经营性应付项目的增加(元) | - | 41,746,959.33 | - | -20,278,876.32 | - | 24,589,267.68 | - | 20,338,899.84 | - |
现金的期末余额(元) | - | 142,379,607.96 | - | 101,020,151.09 | - | 161,939,451.09 | - | 254,886,090.21 | - |
减:现金的期初余额(元) | - | 161,939,451.09 | - | 161,939,451.09 | - | 233,323,810.32 | - | 227,893,175.86 | - |
现金及现金等价物的净增加额(元) | - | -19,559,843.13 | - | -60,919,300.00 | - | -71,384,359.23 | - | 26,992,914.35 | - |
公告日期 | 2024-04-23 | 2024-04-23 | 2023-10-25 | 2023-08-23 | 2023-04-20 | 2023-04-20 | 2022-10-26 | 2022-08-25 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |