中辰股份 (300933.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中辰股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,849,894,087.711,257,272,538.42405,590,241.582,512,330,318.051,678,046,730.561,098,141,677.05465,557,771.53
 收到其他与经营活动有关的现金(元) 13,202,355.449,782,328.567,201,366.4124,532,193.8124,619,807.3320,149,206.027,086,723.03
 经营活动现金流入小计(元) 1,863,096,443.151,267,054,866.98412,791,607.992,536,862,511.861,702,666,537.891,118,290,883.07472,644,494.56
 购买商品、接受劳务支付的现金(元) 1,836,385,141.651,197,338,011.83461,824,668.282,651,897,628.951,972,223,042.721,500,615,762.34683,651,550.31
 支付给职工以及为职工支付的现金(元) 76,141,758.3751,198,689.0626,480,449.6992,184,807.2968,760,888.6247,732,255.4924,518,440.65
 支付的各项税费(元) 35,854,032.5530,514,036.2917,108,551.1040,166,336.4738,965,442.3620,738,693.0811,607,293.95
 支付其他与经营活动有关的现金(元) 100,594,913.1566,583,826.4043,792,466.9592,037,269.9595,462,559.9557,056,275.8638,087,828.15
 经营活动现金流出小计(元) 2,048,975,845.721,345,634,563.58549,206,136.022,876,286,042.662,175,411,933.651,626,142,986.77757,865,113.06
 经营活动产生的现金流量净额(元) --78,579,696.60--339,423,530.80--507,852,103.70-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 240,000,000.0090,000,000.0030,000,000.0030,000,000.00---
 取得投资收益收到的现金(元) 2,226,636.981,618,136.98446,301.37538,875.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,236.067,079.64-230,615.4953,853.0753,447.3598,204.95
 收到其他与投资活动有关的现金(元) 155,565,344.2594,854,529.2533,660,783.75145,517,338.5097,910,900.4767,668,803.7034,561,827.75
 投资活动现金流入小计(元) 397,800,217.29186,479,745.8764,107,085.12176,286,828.9997,964,753.5467,722,251.0534,660,032.70
 购建固定资产、无形资产和其他长期资产支付的现金(元) 83,221,558.9044,429,949.4740,552,129.1388,115,913.4581,584,910.9851,727,013.8726,787,313.92
 投资支付的现金(元) 270,000,000.00120,000,000.0030,000,000.0090,000,000.00---
 支付其他与投资活动有关的现金(元) 140,878,122.57113,876,920.9063,574,600.51153,639,459.15185,984,515.3789,456,737.0930,258,918.86
 投资活动现金流出小计(元) 494,099,681.47278,306,870.37134,126,729.64331,755,372.60267,569,426.35141,183,750.9657,046,232.78
 投资活动产生的现金流量净额(元) -96,299,464.18-91,827,124.50-70,019,644.52-155,468,543.61-169,604,672.81-73,461,499.91-22,386,200.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---564,483,244.34564,483,244.34564,483,244.34-
 取得借款收到的现金(元) 967,696,142.45614,978,651.46302,672,730.831,084,183,154.67978,000,000.00593,500,000.00344,788,654.22
 收到其他与筹资活动有关的现金(元) ---30,000,000.004,609,150.004,609,150.00-
 筹资活动现金流入小计(元) 967,696,142.45614,978,651.46302,672,730.831,678,666,399.011,547,092,394.341,162,592,394.34344,788,654.22
 偿还债务支付的现金(元) 830,180,923.06517,783,154.67297,783,154.67942,243,304.95763,243,304.95433,243,304.95203,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 35,099,225.1221,752,903.8310,103,119.4958,152,760.5048,603,712.2434,438,734.319,981,134.48
 支付其他与筹资活动有关的现金(元) 26,384,366.6718,443,938.499,221,131.4426,988,968.0124,213,459.4819,186,159.4311,871,160.05
 筹资活动现金流出小计(元) 891,664,514.85557,979,996.99317,107,405.601,027,385,033.46836,060,476.67486,868,198.69225,352,294.53
 筹资活动产生的现金流量净额(元) 76,031,627.6056,998,654.47-14,434,674.77651,281,365.55711,031,917.67675,724,195.65119,436,359.69
五、现金及现金等价物净增加额(元) -206,147,239.15-113,408,166.63-220,868,847.32156,389,291.1468,681,849.1094,410,592.04-188,170,458.89
 加:期初现金及现金等价物余额(元) 672,813,589.21672,813,589.21672,813,589.21516,424,298.07516,424,298.07516,424,298.07516,424,298.07
 期末现金及现金等价物余额(元) 466,666,350.06559,405,422.58451,944,741.89672,813,589.21585,106,147.17610,834,890.11328,253,839.18
补充资料:
 净利润(元) -35,832,294.26-76,475,586.04-49,271,090.21-
 资产减值准备(元) -13,346,897.50-26,469,302.24-10,501,421.06-
 固定资产和投资性房地产折旧(元) -13,850,227.81-26,926,718.13-13,435,291.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,850,227.81-26,926,718.13-13,435,291.14-
 无形资产摊销(元) -1,579,447.13-3,378,144.76-1,685,227.75-
 长期待摊费用摊销(元) -114,013.62-195,386.22-81,372.60-
 处置固定资产、无形资产和其他长期资产的损失(元) -4,325.15--88,628.36--39,309.85-
 固定资产报废损失(元) -13,202.02-14,623.19-4,582.87-
 公允价值变动损失(元) -337,880.67--149,408.73-671,232.11-
 财务费用(元) -34,850,648.69-61,476,397.05-24,462,362.76-
 投资损失(元) --9,047,119.33--6,082,764.89--6,639,304.32-
 递延所得税(元) --3,411,572.27--5,358,251.21--1,875,953.64-
  其中:递延所得税资产减少(元) --3,411,572.27--5,358,251.21--1,875,953.64-
 存货的减少(元) --35,608,563.99--109,819,941.72--124,651,668.32-
 经营性应收项目的减少(元) --135,195,790.71--181,838,770.91--245,294,872.55-
 经营性应付项目的增加(元) -4,754,412.85--231,021,922.61--229,463,575.52-
 现金的期末余额(元) -559,405,422.58-672,813,589.21-610,834,890.11-
 减:现金的期初余额(元) -672,813,589.21-516,424,298.07-516,424,298.07-
 现金及现金等价物的净增加额(元) --113,408,166.63-156,389,291.14-94,410,592.04-
公告日期 2023-10-282023-08-302023-04-272023-04-272022-10-282022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院