绿盟科技 (300369.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(绿盟科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,499,752,093.81965,000,416.73496,697,142.372,697,641,804.701,788,242,676.731,309,831,323.86724,113,945.22
 收到的税费返还(元) 73,904,607.6662,844,788.5856,653,970.3485,443,689.2255,759,178.8143,151,825.5732,833,382.78
 收到其他与经营活动有关的现金(元) 108,309,270.4652,011,027.4051,375,136.85118,180,887.1893,756,439.5859,865,012.0741,889,159.28
 经营活动现金流入小计(元) 1,681,965,971.931,079,856,232.71604,726,249.562,901,266,381.101,937,758,295.121,412,848,161.50798,836,487.28
 购买商品、接受劳务支付的现金(元) 416,523,475.74317,042,184.99216,097,197.78900,543,133.86563,139,068.95432,140,138.64316,028,690.14
 支付给职工以及为职工支付的现金(元) 960,504,610.52655,268,988.83331,493,186.061,288,154,291.16992,480,807.90682,875,993.46293,326,677.82
 支付的各项税费(元) 155,464,939.51126,310,990.87108,801,694.03209,061,725.69161,698,264.70133,447,091.1489,060,958.96
 支付其他与经营活动有关的现金(元) 384,642,467.12232,635,543.42100,518,484.36443,580,638.46331,097,856.07177,287,017.8487,813,033.44
 经营活动现金流出小计(元) 1,917,135,492.891,331,257,708.11756,910,562.232,841,339,789.172,048,415,997.621,425,750,241.08786,229,360.36
 经营活动产生的现金流量净额(元) --251,401,475.40-59,926,591.93--12,902,079.58-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---5,150,000.005,150,000.005,150,000.005,150,000.00
 取得投资收益收到的现金(元) 2,221,480.741,796,170.221,449,307.0724,331,781.6921,387,663.3317,162,607.1014,410,489.63
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 188,069.47168,494.9389,311.57219,620.60162,246.8599,878.2550,266.74
 处置子公司及其他营业单位收到的现金净额(元) ---949,655.32949,655.32--
 收到其他与投资活动有关的现金(元) 804,080,000.00679,580,000.00591,580,000.002,474,300,000.001,864,822,622.251,101,800,288.41420,000,000.00
 投资活动现金流入小计(元) 806,489,550.21681,544,665.15593,118,618.642,504,951,057.611,892,472,187.751,124,212,773.76439,610,756.37
 购建固定资产、无形资产和其他长期资产支付的现金(元) 160,024,977.73110,609,891.0550,960,235.49249,749,148.07170,961,067.78111,964,352.2836,076,865.81
 投资支付的现金(元) ---16,105,125.4815,655,125.4815,655,125.4815,655,125.48
 支付其他与投资活动有关的现金(元) 827,000,000.00727,000,000.00630,000,000.001,985,500,000.001,605,000,000.001,099,500,000.00470,000,000.00
 投资活动现金流出小计(元) 987,024,977.73837,609,891.05680,960,235.492,251,354,273.551,791,616,193.261,227,119,477.76521,731,991.29
 投资活动产生的现金流量净额(元) -180,535,427.52-156,065,225.90-87,841,616.85253,596,784.06100,855,994.49-102,906,704.00-82,121,234.92
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 11,328,819.2511,328,819.25-----
 取得借款收到的现金(元) 197,125,950.00--33,017,423.30---
 收到其他与筹资活动有关的现金(元) ---48,072,800.0048,072,800.00--
 筹资活动现金流入小计(元) 208,454,769.2511,328,819.25-81,090,223.3048,072,800.00--
 偿还债务支付的现金(元) ---33,351,000.0033,689,000.00--
 分配股利、利润或偿付利息支付的现金(元) 7,839,057.38965,877.17456,846.1052,710,010.2852,712,774.3352,645,971.39135,268.21
 支付其他与筹资活动有关的现金(元) 56,564,447.5138,461,437.3818,424,157.9699,785,497.0940,485,675.8426,697,841.6110,584,205.30
 筹资活动现金流出小计(元) 64,403,504.8939,427,314.5518,881,004.06185,846,507.37126,887,450.1779,343,813.0010,719,473.51
 筹资活动产生的现金流量净额(元) 144,051,264.36-28,098,495.30-18,881,004.06-104,756,284.07-78,814,650.17-79,343,813.00-10,719,473.51
四、汇率变动对现金及现金等价物的影响(元) 1,015,258.351,526,252.76-637,784.274,581,355.054,052,459.962,728,881.29-1,542,974.69
五、现金及现金等价物净增加额(元) -270,638,425.77-434,038,943.84-259,544,717.85213,348,446.97-84,563,898.22-192,423,715.29-81,776,556.20
 加:期初现金及现金等价物余额(元) 869,260,795.73869,260,795.73869,260,795.73655,912,348.76655,912,348.76655,912,348.76655,912,348.76
 期末现金及现金等价物余额(元) 598,622,369.96435,221,851.89609,716,077.88869,260,795.73571,348,450.54463,488,633.47574,135,792.56
补充资料:
 净利润(元) --415,313,587.71-28,521,462.42--215,226,744.62-
 资产减值准备(元) ---3,966,013.09---
 固定资产和投资性房地产折旧(元) -26,269,578.42-45,442,104.58-25,656,083.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,269,578.42-45,442,104.58-25,656,083.87-
 无形资产摊销(元) -54,867,949.23-96,238,263.20-48,031,553.58-
 长期待摊费用摊销(元) -7,994,081.88-13,941,485.31-6,281,393.03-
 处置固定资产、无形资产和其他长期资产的损失(元) -358,990.18-236,718.46-33,917.18-
 固定资产报废损失(元) -108,941.83-1,089,504.47-616,703.29-
 公允价值变动损失(元) --1,619,342.43-15,126,856.60--6,914,172.43-
 财务费用(元) --5,423,072.32-1,797,055.37-11,791,339.39-
 投资损失(元) -1,165,507.03--1,117,610.99-641,875.77-
 递延所得税(元) --2,852,159.05--16,388,252.59--1,660,181.90-
  其中:递延所得税资产减少(元) --2,376,203.85--10,419,591.63-556,929.37-
 递延所得税负债增加(元) --475,955.20--5,968,660.96--2,217,111.27-
 存货的减少(元) -44,695,926.65--135,887,314.81--27,886,223.41-
 经营性应收项目的减少(元) -253,330,140.80-129,166,943.83-412,349,428.03-
 经营性应付项目的增加(元) --246,357,373.11--237,693,171.54--300,304,811.63-
 其他(元) -----8,154,758.55-
 现金的期末余额(元) -435,221,851.89-869,260,795.73-463,488,633.47-
 减:现金的期初余额(元) -869,260,795.73-655,912,348.76-655,912,348.76-
 现金及现金等价物的净增加额(元) --434,038,943.84-213,348,446.97--192,423,715.29-
公告日期 2023-10-282023-08-312023-04-282023-04-282022-10-282022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院