| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 4,018,440,517.56 | 15,731,500,820.09 | 11,655,626,481.56 | 7,866,775,277.09 | 3,606,015,691.53 | 14,088,680,754.20 | 9,290,294,994.53 | 6,290,942,808.37 | 3,326,376,085.76 |
| 收到的税费返还(元) | 17,103,377.76 | 24,260,684.80 | 68,643,873.32 | 54,278,391.92 | 8,697,755.86 | 32,690,484.89 | 61,303,387.88 | 47,403,733.11 | 7,451,618.66 |
| 收到其他与经营活动有关的现金(元) | 58,768,126.48 | 253,372,483.37 | 148,651,276.26 | 97,009,794.28 | 45,388,647.01 | 163,599,937.39 | 131,387,199.22 | 78,454,048.09 | 39,754,462.31 |
| 经营活动现金流入小计(元) | 4,094,312,021.80 | 16,009,133,988.26 | 11,872,921,631.14 | 8,018,063,463.29 | 3,660,102,094.40 | 14,284,971,176.48 | 9,482,985,581.63 | 6,416,800,589.57 | 3,373,582,166.73 |
| 购买商品、接受劳务支付的现金(元) | 2,216,727,168.55 | 8,314,462,082.67 | 7,209,410,824.85 | 4,988,436,007.47 | 2,086,765,192.24 | 7,724,253,849.87 | 5,517,525,754.89 | 3,745,623,342.41 | 1,860,512,796.19 |
| 支付给职工以及为职工支付的现金(元) | 1,142,637,229.70 | 4,047,814,420.56 | 2,958,743,831.75 | 1,905,543,651.90 | 955,939,456.39 | 3,539,011,024.71 | 2,485,873,939.15 | 1,665,809,336.63 | 933,798,304.30 |
| 支付的各项税费(元) | 222,215,286.80 | 1,460,505,933.88 | 521,546,299.79 | 351,532,667.10 | 211,944,307.24 | 1,257,648,146.74 | 453,360,288.27 | 256,069,707.61 | 208,097,132.65 |
| 支付其他与经营活动有关的现金(元) | 190,249,867.13 | 741,610,344.43 | 525,985,930.68 | 369,263,010.79 | 166,571,281.94 | 854,553,881.15 | 414,993,700.51 | 296,651,580.51 | 161,450,081.69 |
| 经营活动现金流出小计(元) | 3,771,829,552.18 | 14,564,392,781.54 | 11,215,686,887.07 | 7,614,775,337.26 | 3,421,220,237.81 | 13,375,466,902.47 | 8,871,753,682.82 | 5,964,153,967.16 | 3,163,858,314.83 |
| 经营活动产生的现金流量净额(元) | - | 1,444,741,206.72 | - | 403,288,126.03 | - | 909,504,274.01 | - | 452,646,622.41 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | 32,755,276.99 | 29,241,826.99 | 29,241,826.99 | - | 3,500,000.00 | 27,499,999.97 | 24,000,000.00 | - |
| 取得投资收益收到的现金(元) | - | 69,885,606.28 | 6,712,173.01 | 6,712,173.01 | 500,000.00 | 76,640,458.04 | 313,491.07 | 313,491.04 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 334,661.18 | 45,639,463.21 | 17,753,661.31 | 16,180,876.26 | 15,887,847.40 | 118,318,096.75 | 4,485,429.28 | 3,383,317.71 | 119,646.65 |
| 处置子公司及其他营业单位收到的现金净额(元) | 10,729,282.63 | 131,500,000.00 | 130,823,912.13 | - | - | 4,313,491.04 | - | - | - |
| 收到其他与投资活动有关的现金(元) | 1,093,760,159.84 | 2,908,798,580.81 | 3,693,982,188.71 | 2,626,980,680.47 | 1,641,393,607.89 | 5,654,853,375.83 | 5,109,293,984.18 | 3,217,924,779.00 | 1,753,424,136.96 |
| 投资活动现金流入小计(元) | 1,104,824,103.65 | 3,188,578,927.29 | 3,878,513,762.15 | 2,679,115,556.73 | 1,657,781,455.29 | 5,857,625,421.66 | 5,141,592,904.50 | 3,245,621,587.75 | 1,753,543,783.61 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 200,971,024.58 | 1,033,758,824.03 | 607,017,537.59 | 340,026,492.29 | 199,818,909.75 | 1,323,434,838.63 | 747,245,384.38 | 445,714,123.40 | 192,747,495.16 |
| 投资支付的现金(元) | 124,800,000.00 | 40,000,000.00 | 72,341,140.57 | 72,341,140.57 | 40,000,000.00 | 337,812,731.59 | 244,722,125.00 | 35,028,285.00 | 29,655,470.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 32,341,140.57 | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 1,162,721,704.83 | 2,970,042,076.00 | 3,813,721,705.45 | 2,956,110,000.00 | 1,996,322,345.89 | 5,299,564,804.19 | 5,434,267,744.38 | 3,601,285,000.00 | 2,129,984,321.50 |
| 投资活动现金流出小计(元) | 1,488,492,729.41 | 4,043,800,900.03 | 4,493,080,383.61 | 3,368,477,632.86 | 2,268,482,396.21 | 6,960,812,374.41 | 6,426,235,253.76 | 4,082,027,408.40 | 2,352,387,286.66 |
| 投资活动产生的现金流量净额(元) | -383,668,625.76 | -855,221,972.74 | -614,566,621.46 | -689,362,076.13 | -610,700,940.92 | -1,103,186,952.75 | -1,284,642,349.26 | -836,405,820.65 | -598,843,503.05 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 22,565,000.00 | 16,425,000.00 | 8,500,000.00 | 8,500,000.00 | 1,300,000.00 | 2,700,000.00 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 22,565,000.00 | 16,425,000.00 | 8,500,000.00 | 8,500,000.00 | 1,300,000.00 | 2,700,000.00 | - | - | - |
| 取得借款收到的现金(元) | 1,264,990,923.54 | 2,900,208,727.76 | 2,621,044,003.48 | 2,340,284,312.55 | 1,397,489,746.05 | 3,936,881,461.88 | 2,023,877,942.03 | 1,812,141,264.46 | 888,121,989.87 |
| 收到其他与筹资活动有关的现金(元) | 24,035,219.33 | 11,625,431.02 | 40,075,403.31 | 16,283,131.86 | - | 1,717,389.80 | 27,595,246.12 | 11,871,734.44 | 8,919,368.61 |
| 筹资活动现金流入小计(元) | 1,311,591,142.87 | 2,928,259,158.78 | 2,669,619,406.79 | 2,365,067,444.41 | 1,398,789,746.05 | 3,941,298,851.68 | 2,051,473,188.15 | 1,824,012,998.90 | 897,041,358.48 |
| 偿还债务支付的现金(元) | 1,022,403,489.86 | 2,674,519,518.81 | 2,413,121,972.81 | 1,994,644,064.61 | 1,265,650,333.85 | 3,002,553,212.71 | 1,587,090,481.24 | 1,231,156,150.60 | 738,734,997.86 |
| 分配股利、利润或偿付利息支付的现金(元) | 56,671,158.27 | 490,674,773.44 | 410,658,987.74 | 360,642,194.21 | 29,923,707.61 | 391,377,061.61 | 331,940,869.42 | 308,630,332.62 | 31,941,329.19 |
| 支付其他与筹资活动有关的现金(元) | 9,653,754.87 | 371,888,194.20 | 110,152,537.66 | 76,613,506.79 | 40,528,759.77 | 147,170,074.37 | 47,917,936.14 | 25,905,251.78 | 15,124,345.80 |
| 筹资活动现金流出小计(元) | 1,088,728,403.00 | 3,537,082,486.45 | 2,933,933,498.21 | 2,431,899,765.61 | 1,336,102,801.23 | 3,541,100,348.69 | 1,966,949,286.80 | 1,565,691,735.00 | 785,800,672.85 |
| 筹资活动产生的现金流量净额(元) | 222,862,739.87 | -608,823,327.67 | -264,314,091.42 | -66,832,321.20 | 62,686,944.82 | 400,198,502.99 | 84,523,901.35 | 258,321,263.90 | 111,240,685.63 |
| 四、汇率变动对现金及现金等价物的影响(元) | -9,575,466.50 | -79,432,013.77 | 37,588,550.92 | 56,928,769.50 | 6,230,901.84 | 27,895,142.54 | 4,747,831.37 | 205,728.12 | -4,672,131.26 |
| 五、现金及现金等价物净增加额(元) | 152,101,117.23 | -98,736,107.46 | -184,057,417.89 | -295,977,501.80 | -302,901,237.67 | 234,410,966.79 | -584,138,717.73 | -125,232,206.22 | -282,551,096.78 |
| 加：期初现金及现金等价物余额(元) | 1,774,186,205.78 | 1,872,922,313.24 | 1,867,819,596.09 | 1,867,819,596.09 | 1,867,819,580.09 | 1,633,408,629.30 | 1,631,317,104.81 | 1,631,317,104.81 | 1,631,317,104.81 |
| 期末现金及现金等价物余额(元) | 1,926,287,323.01 | 1,774,186,205.78 | 1,683,762,178.20 | 1,571,842,094.29 | 1,564,918,342.42 | 1,867,819,596.09 | 1,047,178,387.08 | 1,506,084,898.59 | 1,348,766,008.03 |
| 补充资料： | |||||||||
| 净利润(元) | - | 1,112,952,057.78 | - | 522,745,080.65 | - | 946,036,386.53 | - | 467,673,422.98 | - |
| 资产减值准备(元) | - | 100,737,319.15 | - | 34,079,448.78 | - | 155,216,551.33 | - | 33,072,966.33 | - |
| 固定资产和投资性房地产折旧(元) | - | 592,243,074.41 | - | 327,760,132.16 | - | 599,090,894.86 | - | 262,776,606.31 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 592,243,074.41 | - | 327,760,132.16 | - | 599,090,894.86 | - | 262,776,606.31 | - |
| 无形资产摊销(元) | - | 68,857,814.13 | - | 34,808,298.40 | - | 65,823,932.39 | - | 26,478,456.02 | - |
| 长期待摊费用摊销(元) | - | 30,573,588.59 | - | 26,794,247.39 | - | 29,646,702.27 | - | 12,278,439.13 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,044,734.57 | - | -769,298.04 | - | -89,036,476.40 | - | -2,889,525.31 | - |
| 固定资产报废损失(元) | - | 16,501,813.01 | - | 513,396.29 | - | 14,154,579.00 | - | 1,693.36 | - |
| 公允价值变动损失(元) | - | 44,268,590.13 | - | -6,091,007.92 | - | -10,259,910.41 | - | -4,209,737.71 | - |
| 财务费用(元) | - | 313,783,491.40 | - | 101,021,855.63 | - | 97,943,226.48 | - | 60,763,615.61 | - |
| 投资损失(元) | - | -163,205,787.44 | - | -57,151,579.76 | - | -141,790,639.36 | - | -71,547,544.73 | - |
| 递延所得税(元) | - | -6,885,762.32 | - | -10,177,581.00 | - | 5,934,890.11 | - | -4,617,427.35 | - |
| 其中：递延所得税资产减少(元) | - | -6,885,762.32 | - | -13,971,922.42 | - | -32,789,291.07 | - | -4,309,405.83 | - |
| 递延所得税负债增加(元) | - | - | - | 3,794,341.42 | - | 38,724,181.18 | - | -308,021.52 | - |
| 存货的减少(元) | - | -258,913,115.93 | - | -112,820,416.23 | - | -756,318,463.30 | - | -154,305,645.26 | - |
| 经营性应收项目的减少(元) | - | -502,141,492.18 | - | -623,987,247.52 | - | -747,422,817.99 | - | -197,581,541.49 | - |
| 经营性应付项目的增加(元) | - | 97,094,762.74 | - | 119,814,085.81 | - | 630,311,677.59 | - | -13,248,064.04 | - |
| 其他(元) | - | -82,224,162.08 | - | - | - | 27,622,550.44 | - | - | - |
| 现金的期末余额(元) | - | 1,774,186,205.78 | - | 1,571,842,094.29 | - | 1,867,819,596.09 | - | 1,506,084,898.59 | - |
| 减：现金的期初余额(元) | - | 1,872,922,313.24 | - | 1,867,819,596.09 | - | 1,633,408,629.30 | - | 1,631,317,104.81 | - |
| 现金及现金等价物的净增加额(元) | - | -98,736,107.46 | - | -295,977,501.80 | - | 234,410,966.79 | - | -125,232,206.22 | - |
| 公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |