2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 8,893,000,000.00 | 6,675,500,000.00 | 4,718,100,000.00 | 2,888,100,000.00 | 9,597,400,000.00 | 7,039,000,000.00 | 5,036,000,000.00 | 2,908,100,000.00 |
主营收入(元) | 8,893,000,000.00 | 6,675,500,000.00 | 4,718,100,000.00 | 2,888,100,000.00 | 9,597,400,000.00 | - | - | - |
营业成本(元) | 3,191,200,000.00 | 2,430,100,000.00 | 1,842,700,000.00 | 1,309,700,000.00 | 4,358,900,000.00 | 3,123,500,000.00 | 2,318,400,000.00 | 1,383,400,000.00 |
主营成本(元) | 3,191,200,000.00 | 2,430,100,000.00 | 1,842,700,000.00 | 1,309,700,000.00 | 4,358,900,000.00 | - | - | - |
毛利(元) | 5,701,800,000.00 | 4,245,400,000.00 | 2,875,400,000.00 | 1,578,400,000.00 | 5,238,500,000.00 | 3,915,500,000.00 | 2,717,600,000.00 | 1,524,700,000.00 |
减:折旧与摊销(元) | 1,264,200,000.00 | 939,700,000.00 | 619,400,000.00 | 305,500,000.00 | 1,122,600,000.00 | 838,000,000.00 | 557,700,000.00 | 278,100,000.00 |
减:减值及拨备(元) | 178,900,000.00 | - | - | - | - | - | - | - |
减:其他营业费用(元) | 2,350,700,000.00 | 1,739,100,000.00 | 1,161,400,000.00 | 603,600,000.00 | 2,191,700,000.00 | 1,533,700,000.00 | 1,020,300,000.00 | 515,200,000.00 |
营业利润(元) | 1,908,000,000.00 | 1,566,600,000.00 | 1,094,600,000.00 | 669,300,000.00 | 1,924,200,000.00 | 1,543,800,000.00 | 1,139,600,000.00 | 731,400,000.00 |
加:利息支出(元) | -726,900,000.00 | -533,400,000.00 | -350,900,000.00 | -172,200,000.00 | -515,100,000.00 | -364,900,000.00 | -237,400,000.00 | -117,600,000.00 |
加:权益性投资损益(元) | 177,500,000.00 | 132,100,000.00 | 87,400,000.00 | 43,800,000.00 | 194,700,000.00 | 148,400,000.00 | 84,700,000.00 | 41,700,000.00 |
加:其他收入(支出)(元) | 177,700,000.00 | 130,900,000.00 | 89,100,000.00 | 40,800,000.00 | 128,800,000.00 | 94,100,000.00 | 59,400,000.00 | 39,600,000.00 |
持续经营税前利润(元) | 1,536,300,000.00 | 1,296,200,000.00 | 920,200,000.00 | 581,700,000.00 | 1,732,600,000.00 | 1,421,400,000.00 | 1,046,300,000.00 | 695,100,000.00 |
减:所得税(元) | 204,600,000.00 | 183,000,000.00 | 122,600,000.00 | 74,100,000.00 | 322,900,000.00 | 263,900,000.00 | 190,500,000.00 | 127,100,000.00 |
持续经营净利润(元) | 1,331,700,000.00 | 1,113,200,000.00 | 797,600,000.00 | 507,600,000.00 | 1,409,700,000.00 | 1,157,500,000.00 | 855,800,000.00 | 568,000,000.00 |
净利润(元) | 1,331,700,000.00 | 1,113,200,000.00 | 797,600,000.00 | 507,600,000.00 | 1,409,700,000.00 | 1,157,500,000.00 | 855,800,000.00 | 568,000,000.00 |
减:少数股东损益(元) | -1,200,000.00 | -900,000.00 | -200,000.00 | -200,000.00 | 400,000.00 | 1,200,000.00 | 1,800,000.00 | 1,800,000.00 |
归属于母公司股东净利润(元) | 1,332,900,000.00 | 1,114,100,000.00 | 797,800,000.00 | 507,800,000.00 | 1,409,300,000.00 | 1,156,300,000.00 | 854,000,000.00 | 566,200,000.00 |
减:归属于优先股净利润及其他项(元) | 1,200,000.00 | 900,000.00 | 600,000.00 | 300,000.00 | 1,200,000.00 | 900,000.00 | 600,000.00 | 300,000.00 |
归属于普通股股东净利润(元) | 1,331,700,000.00 | 1,113,200,000.00 | 797,200,000.00 | 507,500,000.00 | 1,408,100,000.00 | 1,155,400,000.00 | 853,400,000.00 | 565,900,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 4.22 | 3.53 | 2.53 | 1.61 | 4.46 | 3.66 | 2.71 | 1.79 |
摊薄每股收益-普通股(元) | 4.22 | 3.52 | 2.52 | 1.61 | 4.45 | 3.65 | 2.70 | 1.79 |
其他全面收益(元) | -900,000.00 | -200,000.00 | -100,000.00 | -100,000.00 | -3,600,000.00 | - | - | - |
全面收益总额(元) | 1,330,800,000.00 | 1,113,000,000.00 | 797,500,000.00 | 507,500,000.00 | 1,406,100,000.00 | 1,157,500,000.00 | - | 568,000,000.00 |
本公司拥有人占全面收益总额(元) | 1,330,800,000.00 | 1,113,000,000.00 | 797,100,000.00 | 507,400,000.00 | 1,404,500,000.00 | 1,155,400,000.00 | - | 566,200,000.00 |
非控股权益占全面收益总额(元) | - | - | 400,000.00 | 100,000.00 | 1,600,000.00 | 2,100,000.00 | - | 1,800,000.00 |
公告日期 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |