| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-31 | 2022-12-31 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-02 | 2022-01-02 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,182,300,000.00 | 4,730,200,000.00 | 3,533,600,000.00 | 2,374,300,000.00 | 1,183,000,000.00 | 4,492,800,000.00 | 3,336,900,000.00 | 2,234,400,000.00 | 1,097,800,000.00 |
| 主营收入(元) | 1,182,300,000.00 | 4,730,200,000.00 | 3,533,600,000.00 | 2,374,300,000.00 | 1,183,000,000.00 | 4,492,800,000.00 | - | - | - |
| 营业成本(元) | 585,600,000.00 | 2,381,100,000.00 | 1,762,100,000.00 | 1,181,000,000.00 | 593,400,000.00 | 2,311,700,000.00 | 1,716,500,000.00 | 1,146,600,000.00 | 563,500,000.00 |
| 主营成本(元) | 585,600,000.00 | 2,381,100,000.00 | 1,762,100,000.00 | 1,181,000,000.00 | 593,400,000.00 | 2,311,700,000.00 | - | - | - |
| 毛利(元) | 596,700,000.00 | 2,349,100,000.00 | 1,771,500,000.00 | 1,193,300,000.00 | 589,600,000.00 | 2,181,100,000.00 | 1,620,400,000.00 | 1,087,800,000.00 | 534,300,000.00 |
| 减：其他营业费用(元) | 325,800,000.00 | 1,309,200,000.00 | 989,500,000.00 | 656,500,000.00 | 329,800,000.00 | 1,239,900,000.00 | 927,200,000.00 | 618,100,000.00 | 311,200,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | 202,100,000.00 | 135,700,000.00 | 70,400,000.00 |
| 营业利润(元) | 270,900,000.00 | 1,039,900,000.00 | 782,000,000.00 | 536,800,000.00 | 259,800,000.00 | 941,200,000.00 | 895,300,000.00 | 605,400,000.00 | 293,500,000.00 |
| 加：利息支出(元) | -12,500,000.00 | -49,900,000.00 | -37,400,000.00 | -25,000,000.00 | -12,400,000.00 | -47,100,000.00 | -35,100,000.00 | -23,300,000.00 | -11,600,000.00 |
| 加：其他收入(支出)(元) | 18,100,000.00 | 67,500,000.00 | 50,000,000.00 | 32,000,000.00 | 15,200,000.00 | 42,500,000.00 | 30,700,000.00 | 17,600,000.00 | 8,300,000.00 |
| 加：融资收入(支出)(元) | 68,300,000.00 | 270,500,000.00 | 202,600,000.00 | 133,200,000.00 | 66,300,000.00 | 266,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 344,800,000.00 | 1,328,000,000.00 | 997,200,000.00 | 677,000,000.00 | 328,900,000.00 | 1,202,600,000.00 | 890,900,000.00 | 599,700,000.00 | 290,200,000.00 |
| 减：所得税(元) | 75,200,000.00 | 293,400,000.00 | 223,900,000.00 | 152,800,000.00 | 74,600,000.00 | 268,700,000.00 | 201,500,000.00 | 139,800,000.00 | 67,500,000.00 |
| 持续经营净利润(元) | 269,600,000.00 | 1,034,600,000.00 | 773,300,000.00 | 524,200,000.00 | 254,300,000.00 | 933,900,000.00 | 689,400,000.00 | 459,900,000.00 | 222,700,000.00 |
| 净利润(元) | 269,600,000.00 | 1,034,600,000.00 | 773,300,000.00 | 524,200,000.00 | 254,300,000.00 | 933,900,000.00 | 689,400,000.00 | 459,900,000.00 | 222,700,000.00 |
| 减：少数股东损益(元) | 6,100,000.00 | 23,500,000.00 | 17,500,000.00 | 11,500,000.00 | 5,600,000.00 | 22,200,000.00 | 16,600,000.00 | 11,000,000.00 | 5,300,000.00 |
| 归属于母公司股东净利润(元) | 263,500,000.00 | 1,011,100,000.00 | 755,800,000.00 | 512,700,000.00 | 248,700,000.00 | 911,700,000.00 | 672,800,000.00 | 448,900,000.00 | 217,400,000.00 |
| 归属于普通股股东净利润(元) | 263,500,000.00 | 1,011,100,000.00 | 755,800,000.00 | 512,700,000.00 | 248,700,000.00 | 911,700,000.00 | 672,800,000.00 | 448,900,000.00 | 217,400,000.00 |
| 每股股息－普通股(元) | 1.86 | - | 4.86 | 3.24 | 1.62 | - | 4.26 | 2.84 | 1.42 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 4.99 | 19.11 | 14.29 | 9.67 | 4.69 | 17.14 | 12.62 | 8.41 | 4.07 |
| 摊薄每股收益－普通股(元) | 4.91 | 18.76 | 14.00 | 9.49 | 4.60 | 16.82 | 12.41 | 8.27 | 4.00 |
| 其他全面收益(元) | -43,800,000.00 | 78,800,000.00 | -35,000,000.00 | 17,600,000.00 | 17,700,000.00 | -184,400,000.00 | -238,400,000.00 | -113,800,000.00 | -6,700,000.00 |
| 全面收益总额(元) | 225,800,000.00 | 1,113,400,000.00 | 738,300,000.00 | 541,800,000.00 | 272,000,000.00 | 749,500,000.00 | 451,000,000.00 | 346,100,000.00 | 216,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 219,700,000.00 | 1,089,900,000.00 | 720,800,000.00 | 530,300,000.00 | 266,400,000.00 | 727,300,000.00 | 434,400,000.00 | 335,100,000.00 | 210,700,000.00 |
| 非控股权益占全面收益总额(元) | 6,100,000.00 | 23,500,000.00 | 17,500,000.00 | 11,500,000.00 | 5,600,000.00 | 22,200,000.00 | 16,600,000.00 | 11,000,000.00 | 5,300,000.00 |
| 公告日期 | 2024-04-18 | 2024-02-16 | 2023-10-19 | 2023-07-20 | 2023-04-20 | 2023-02-09 | 2022-10-20 | 2022-07-21 | 2022-04-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |