| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 12,140,147,000.00 | 8,994,400,000.00 | 5,873,068,000.00 | 2,872,699,000.00 | 11,609,894,000.00 | 8,693,006,000.00 | 5,744,312,000.00 | 2,817,555,000.00 |
| 主营收入(元) | 11,574,941,000.00 | 8,602,669,000.00 | 5,650,719,000.00 | 2,760,034,000.00 | 11,176,464,000.00 | 8,372,874,000.00 | 5,526,380,000.00 | 2,716,281,000.00 |
| 其他业务收入(元) | 565,206,000.00 | 391,731,000.00 | 222,349,000.00 | 112,665,000.00 | 433,430,000.00 | 320,132,000.00 | 217,932,000.00 | 101,274,000.00 |
| 营业成本(元) | 8,319,717,000.00 | 6,181,348,000.00 | 4,114,033,000.00 | 2,058,189,000.00 | 8,209,553,000.00 | 6,120,872,000.00 | 4,035,317,000.00 | 2,018,529,000.00 |
| 主营成本(元) | 8,319,717,000.00 | 6,181,348,000.00 | 4,114,033,000.00 | 2,058,189,000.00 | 8,209,553,000.00 | 6,120,872,000.00 | 4,035,317,000.00 | 2,018,529,000.00 |
| 毛利(元) | 3,820,430,000.00 | 2,813,052,000.00 | 1,759,035,000.00 | 814,510,000.00 | 3,400,341,000.00 | 2,572,134,000.00 | 1,708,995,000.00 | 799,026,000.00 |
| 减：一般及行政费用(元) | 1,473,984,000.00 | 1,072,513,000.00 | 695,630,000.00 | 331,614,000.00 | 1,355,197,000.00 | 975,486,000.00 | 610,039,000.00 | 294,820,000.00 |
| 减：折旧与摊销(元) | 745,443,000.00 | 550,166,000.00 | 361,743,000.00 | 178,071,000.00 | 732,602,000.00 | 538,534,000.00 | 344,120,000.00 | 172,944,000.00 |
| 减：减值及拨备(元) | 26,083,000.00 | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | -27,864,000.00 | -22,502,000.00 | -15,274,000.00 | -6,820,000.00 | -26,520,000.00 | -24,696,000.00 | -16,187,000.00 | -7,046,000.00 |
| 营业利润(元) | 1,602,784,000.00 | 1,212,875,000.00 | 716,936,000.00 | 311,645,000.00 | 1,339,062,000.00 | 1,082,810,000.00 | 771,023,000.00 | 338,308,000.00 |
| 加：其他收入(支出)(元) | -19,177,000.00 | -14,525,000.00 | 5,125,000.00 | 3,752,000.00 | -15,765,000.00 | -7,968,000.00 | -3,070,000.00 | -1,786,000.00 |
| 税前利润其他项目(元) | -406,513,000.00 | -310,323,000.00 | -212,243,000.00 | -100,774,000.00 | -357,019,000.00 | -256,057,000.00 | -156,377,000.00 | -73,791,000.00 |
| 持续经营税前利润(元) | 1,177,094,000.00 | 888,027,000.00 | 509,818,000.00 | 214,623,000.00 | 966,278,000.00 | 818,785,000.00 | 611,576,000.00 | 262,731,000.00 |
| 减：所得税(元) | 220,116,000.00 | 161,621,000.00 | 92,773,000.00 | 43,955,000.00 | 198,087,000.00 | 163,757,000.00 | 121,242,000.00 | 57,013,000.00 |
| 持续经营净利润(元) | 956,978,000.00 | 726,406,000.00 | 417,045,000.00 | 170,668,000.00 | 768,191,000.00 | 655,028,000.00 | 490,334,000.00 | 205,718,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | 13,452,000.00 | - | - | - |
| 净利润(元) | 956,978,000.00 | 726,406,000.00 | 417,045,000.00 | 170,668,000.00 | 781,643,000.00 | 655,028,000.00 | 490,334,000.00 | 205,718,000.00 |
| 减：少数股东损益(元) | 265,443,000.00 | 185,536,000.00 | 122,807,000.00 | 55,121,000.00 | 221,243,000.00 | 162,731,000.00 | 103,403,000.00 | 43,596,000.00 |
| 归属于母公司股东净利润(元) | 691,535,000.00 | 540,870,000.00 | 294,238,000.00 | 115,547,000.00 | 560,400,000.00 | 492,297,000.00 | 386,931,000.00 | 162,122,000.00 |
| 归属于普通股股东净利润(元) | 691,535,000.00 | 540,870,000.00 | 294,238,000.00 | 115,547,000.00 | 560,400,000.00 | 492,297,000.00 | 386,931,000.00 | 162,122,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 7.62 | 5.95 | 3.24 | 1.28 | 6.03 | 5.24 | 4.06 | 1.68 |
| 摊薄每股收益－普通股(元) | 7.42 | 5.80 | 3.17 | 1.25 | 5.85 | 5.07 | 3.90 | 1.61 |
| 其他全面收益(元) | 17,102,000.00 | 288,000.00 | 62,134,000.00 | 14,280,000.00 | 70,061,000.00 | 3,696,000.00 | 27,451,000.00 | 104,377,000.00 |
| 全面收益总额(元) | 974,080,000.00 | 726,694,000.00 | 479,179,000.00 | 184,948,000.00 | 851,704,000.00 | 658,724,000.00 | 517,785,000.00 | 310,095,000.00 |
| 本公司拥有人占全面收益总额(元) | 708,637,000.00 | 541,158,000.00 | 356,372,000.00 | 129,827,000.00 | 630,461,000.00 | 495,993,000.00 | 414,382,000.00 | 266,499,000.00 |
| 非控股权益占全面收益总额(元) | 265,443,000.00 | 185,536,000.00 | 122,807,000.00 | 55,121,000.00 | 221,243,000.00 | 162,731,000.00 | 103,403,000.00 | 43,596,000.00 |
| 公告日期 | 2024-02-14 | 2023-11-07 | 2023-08-03 | 2023-05-08 | 2023-02-22 | 2022-10-31 | 2022-08-01 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |