| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,696,000,000.00 | 6,514,000,000.00 | 4,654,000,000.00 | 2,779,000,000.00 | 9,321,000,000.00 | 6,610,000,000.00 | 4,707,000,000.00 | 2,763,000,000.00 |
| 主营收入(元) | 8,524,000,000.00 | 6,355,000,000.00 | 4,506,000,000.00 | 2,717,000,000.00 | 9,018,000,000.00 | 6,610,000,000.00 | 4,707,000,000.00 | 2,763,000,000.00 |
| 其他业务收入(元) | 172,000,000.00 | 159,000,000.00 | 148,000,000.00 | 62,000,000.00 | 303,000,000.00 | - | - | - |
| 营业成本(元) | 2,160,000,000.00 | 1,648,000,000.00 | 1,455,000,000.00 | 1,118,000,000.00 | 3,091,000,000.00 | 2,003,000,000.00 | 1,602,000,000.00 | 1,133,000,000.00 |
| 主营成本(元) | 2,160,000,000.00 | 1,648,000,000.00 | 1,455,000,000.00 | 1,118,000,000.00 | 3,091,000,000.00 | 2,003,000,000.00 | 1,602,000,000.00 | 1,133,000,000.00 |
| 毛利(元) | 6,536,000,000.00 | 4,866,000,000.00 | 3,199,000,000.00 | 1,661,000,000.00 | 6,230,000,000.00 | 4,607,000,000.00 | 3,105,000,000.00 | 1,630,000,000.00 |
| 减：折旧与摊销(元) | 1,401,000,000.00 | 1,042,000,000.00 | 668,000,000.00 | 319,000,000.00 | 1,288,000,000.00 | 974,000,000.00 | 645,000,000.00 | 318,000,000.00 |
| 减：其他营业费用(元) | 3,375,000,000.00 | 2,385,000,000.00 | 1,610,000,000.00 | 801,000,000.00 | 3,376,000,000.00 | 2,421,000,000.00 | 1,632,000,000.00 | 835,000,000.00 |
| 营业利润(元) | 1,760,000,000.00 | 1,439,000,000.00 | 921,000,000.00 | 541,000,000.00 | 1,566,000,000.00 | 1,212,000,000.00 | 828,000,000.00 | 477,000,000.00 |
| 加：利息支出(元) | -701,000,000.00 | -500,000,000.00 | -317,000,000.00 | -150,000,000.00 | -524,000,000.00 | -386,000,000.00 | -267,000,000.00 | -157,000,000.00 |
| 加：权益性投资损益(元) | 31,000,000.00 | 56,000,000.00 | 7,000,000.00 | 38,000,000.00 | -227,000,000.00 | -284,000,000.00 | -78,000,000.00 | -17,000,000.00 |
| 加：其他收入(支出)(元) | 37,000,000.00 | 39,000,000.00 | 26,000,000.00 | 13,000,000.00 | -26,000,000.00 | 25,000,000.00 | 17,000,000.00 | 18,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | 303,000,000.00 | - | - | - |
| 税前利润其他项目(元) | -40,000,000.00 | -64,000,000.00 | -17,000,000.00 | -39,000,000.00 | 325,000,000.00 | 684,000,000.00 | 474,000,000.00 | 409,000,000.00 |
| 持续经营税前利润(元) | 1,087,000,000.00 | 970,000,000.00 | 620,000,000.00 | 403,000,000.00 | 1,417,000,000.00 | 1,251,000,000.00 | 974,000,000.00 | 730,000,000.00 |
| 减：所得税(元) | 170,000,000.00 | 245,000,000.00 | 177,000,000.00 | 78,000,000.00 | 360,000,000.00 | 328,000,000.00 | 253,000,000.00 | 199,000,000.00 |
| 持续经营净利润(元) | 917,000,000.00 | 725,000,000.00 | 443,000,000.00 | 325,000,000.00 | 1,057,000,000.00 | 923,000,000.00 | 721,000,000.00 | 531,000,000.00 |
| 净利润(元) | 917,000,000.00 | 725,000,000.00 | 443,000,000.00 | 325,000,000.00 | 1,057,000,000.00 | 923,000,000.00 | 721,000,000.00 | 531,000,000.00 |
| 归属于母公司股东净利润(元) | 917,000,000.00 | 725,000,000.00 | 443,000,000.00 | 325,000,000.00 | 1,057,000,000.00 | 923,000,000.00 | 721,000,000.00 | 531,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 50,000,000.00 | 50,000,000.00 | 24,000,000.00 | 12,000,000.00 | 49,000,000.00 | 37,000,000.00 | 24,000,000.00 | 13,000,000.00 |
| 归属于普通股股东净利润(元) | 867,000,000.00 | 675,000,000.00 | 419,000,000.00 | 313,000,000.00 | 1,008,000,000.00 | 886,000,000.00 | 697,000,000.00 | 518,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.37 | 1.07 | 0.66 | 0.50 | 1.60 | 1.41 | 1.11 | 0.82 |
| 摊薄每股收益－普通股(元) | 1.37 | 1.07 | 0.66 | 0.49 | 1.59 | 1.40 | 1.10 | 0.82 |
| 其他全面收益(元) | -4,000,000.00 | 2,000,000.00 | -1,000,000.00 | -1,000,000.00 | 33,000,000.00 | -19,000,000.00 | -21,000,000.00 | 2,000,000.00 |
| 全面收益总额(元) | 913,000,000.00 | 727,000,000.00 | 442,000,000.00 | 324,000,000.00 | 1,090,000,000.00 | 904,000,000.00 | 700,000,000.00 | 533,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 913,000,000.00 | 677,000,000.00 | 442,000,000.00 | 312,000,000.00 | 1,041,000,000.00 | 867,000,000.00 | 676,000,000.00 | 520,000,000.00 |
| 非控股权益占全面收益总额(元) | - | 50,000,000.00 | - | 12,000,000.00 | 49,000,000.00 | 37,000,000.00 | 24,000,000.00 | 13,000,000.00 |
| 公告日期 | 2024-02-20 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-17 | 2022-11-01 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |