| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-03-01 | 2023-03-01 | 2023-03-01 | 2023-03-01 | 2022-03-01 | 2022-03-01 | 2022-03-01 | 2022-03-01 |
| 截止日期 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0229 | 0229 | 0229 | 0229 | 0228 | 0228 | 0228 | 0228 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,537,589,000.00 | 1,171,020,000.00 | 789,415,000.00 | 390,873,000.00 | 1,323,649,000.00 | 987,145,000.00 | 613,844,000.00 | 314,398,000.00 |
| 主营收入(元) | 1,537,589,000.00 | 1,171,020,000.00 | 789,415,000.00 | 390,873,000.00 | 1,323,649,000.00 | 987,145,000.00 | 613,844,000.00 | 314,398,000.00 |
| 营业成本(元) | 1,174,128,000.00 | 888,606,000.00 | 595,150,000.00 | 293,854,000.00 | 1,027,706,000.00 | 752,455,000.00 | 452,236,000.00 | 229,942,000.00 |
| 主营成本(元) | 1,174,128,000.00 | 888,606,000.00 | 595,150,000.00 | 293,854,000.00 | 1,027,706,000.00 | 752,455,000.00 | - | - |
| 毛利(元) | 363,461,000.00 | 282,414,000.00 | 194,265,000.00 | 97,019,000.00 | 295,943,000.00 | 234,690,000.00 | 161,608,000.00 | 84,456,000.00 |
| 减：营销费用(元) | 141,861,000.00 | 103,087,000.00 | 67,762,000.00 | 31,523,000.00 | 122,305,000.00 | 97,247,000.00 | 69,558,000.00 | 44,546,000.00 |
| 营业利润(元) | 221,600,000.00 | 179,327,000.00 | 126,503,000.00 | 65,496,000.00 | 173,638,000.00 | 137,443,000.00 | 92,050,000.00 | 39,910,000.00 |
| 加：利息支出(元) | -107,065,000.00 | -82,331,000.00 | -56,476,000.00 | -28,706,000.00 | -88,800,000.00 | -61,739,000.00 | -35,615,000.00 | -7,473,000.00 |
| 加：权益性投资损益(元) | 15,407,000.00 | 11,136,000.00 | 2,394,000.00 | 1,420,000.00 | 2,597,000.00 | 1,006,000.00 | - | - |
| 加：其他收入(支出)(元) | 161,000.00 | 9,000.00 | 50,000.00 | -38,000.00 | 1,240,000.00 | 582,000.00 | -28,000.00 | -798,000.00 |
| 持续经营税前利润(元) | 130,103,000.00 | 108,141,000.00 | 72,471,000.00 | 38,172,000.00 | 88,675,000.00 | 77,292,000.00 | 56,407,000.00 | 31,639,000.00 |
| 减：所得税(元) | 28,496,000.00 | 24,397,000.00 | 15,617,000.00 | 9,650,000.00 | 22,336,000.00 | 18,380,000.00 | 15,922,000.00 | 7,562,000.00 |
| 持续经营净利润(元) | 101,607,000.00 | 83,744,000.00 | 56,854,000.00 | 28,522,000.00 | 66,339,000.00 | 58,912,000.00 | 40,485,000.00 | 24,077,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | -119,313,000.00 | -112,947,000.00 | -73,978,000.00 | - |
| 净利润(元) | 101,607,000.00 | 83,744,000.00 | 56,854,000.00 | 28,522,000.00 | -52,974,000.00 | -54,035,000.00 | -33,493,000.00 | 24,077,000.00 |
| 归属于母公司股东净利润(元) | 101,607,000.00 | 83,744,000.00 | 56,854,000.00 | 28,522,000.00 | -52,974,000.00 | -54,035,000.00 | -33,493,000.00 | 24,077,000.00 |
| 减：归属于优先股净利润及其他项(元) | 14,400,000.00 | 10,800,000.00 | 7,200,000.00 | 3,600,000.00 | 8,240,000.00 | 4,640,000.00 | 1,040,000.00 | - |
| 归属于普通股股东净利润(元) | 87,207,000.00 | 72,944,000.00 | 49,654,000.00 | 24,922,000.00 | -61,214,000.00 | -58,675,000.00 | -34,533,000.00 | 24,077,000.00 |
| 每股股息－普通股(元) | 0.68 | 0.51 | 0.34 | 0.17 | 0.68 | 0.51 | 0.34 | 0.17 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 3.48 | 2.91 | 1.99 | 1.00 | -2.47 | -2.37 | -1.39 | 0.97 |
| 摊薄每股收益－普通股(元) | 3.46 | 2.86 | 1.95 | 0.98 | -2.45 | -2.35 | -1.13 | 0.96 |
| 其他全面收益(元) | 679,000.00 | 616,000.00 | -1,241,000.00 | -2,967,000.00 | 22,751,000.00 | 16,473,000.00 | -2,746,000.00 | 624,000.00 |
| 全面收益总额(元) | 87,886,000.00 | 73,560,000.00 | 48,413,000.00 | 21,955,000.00 | -38,463,000.00 | -42,202,000.00 | -37,279,000.00 | 24,701,000.00 |
| 公告日期 | 2024-04-22 | 2024-01-09 | 2023-10-10 | 2023-07-07 | 2023-04-25 | 2023-01-09 | 2022-10-11 | 2022-07-11 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |