慧云股份 (834342.oc)

+ 收藏

资产负债表(慧云股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 88,576,323.6763,676,267.8747,847,453.9257,245,790.3246,511,255.62
 应收票据及应收账款(元) 369,405,649.77359,057,217.46358,788,878.74276,920,553.74278,899,950.74
  其中:应收账款(元) 369,405,649.77359,057,217.46358,788,878.74276,920,553.74278,899,950.74
 预付款项(元) 4,381,611.192,079,737.871,736,054.2430,577,851.6843,574,157.14
 其他应收款(元) 14,056,301.0812,823,287.0912,518,397.0819,008,542.0218,046,816.82
 存货(元) 47,342,249.19161,640,877.38161,073,030.96139,597,850.39137,115,246.14
 合同资产(元) 47,115,862.3699,758,388.0548,157,411.6665,343,697.5854,556,047.58
 一年内到期的非流动资产(元) 26,281,548.2521,430,132.9818,723,668.5222,282,409.9120,787,097.38
 其他流动资产(元) 23,886,492.9524,289,112.2222,309,343.4319,712,296.9737,591,438.99
 流动资产合计(元) 621,046,038.46744,755,020.92671,154,238.55630,688,992.61637,082,010.41
非流动资产:
 长期应收款(元) 77,754,982.16109,234,723.93109,234,723.93128,296,381.67103,894,988.59
 长期股权投资(元) 49,581,560.76----
 其他权益工具投资(元) 21,938,080.0021,938,080.0021,938,080.0021,938,080.0021,938,080.00
 固定资产(元) 54,973,981.7158,473,192.6664,651,986.2866,297,135.7367,534,471.88
 使用权资产(元) ---32,186.3264,372.64
 无形资产(元) 146,685,911.00177,706,389.90181,575,496.61189,332,398.84174,548,811.40
 开发支出(元) 2,771,320.75923,773.58923,773.5886,792.45-
 商誉(元) 51,961,981.39102,025,069.68102,025,069.68172,823,411.39172,823,411.39
 长期待摊费用(元) 2,741,466.573,076,869.073,493,501.693,701,817.923,910,134.11
 递延所得税资产(元) 36,879,129.9921,677,977.7521,394,294.7920,670,949.9219,328,253.11
 其他非流动资产(元) 2,055,365.571,800,000.001,800,000.001,800,000.001,800,000.00
 非流动资产合计(元) 447,343,779.90496,856,076.57507,036,926.56604,979,154.24565,842,523.12
资产总计(元) 1,068,389,818.361,241,611,097.491,178,191,165.111,235,668,146.851,202,924,533.53
流动负债:
 短期借款(元) 131,016,458.33101,000,000.0040,000,000.0040,000,000.0045,000,000.00
 应付票据及应付账款(元) 256,910,097.40295,460,450.10283,562,195.27203,754,131.61160,786,046.99
  其中:应付账款(元) 256,910,097.40295,460,450.10283,562,195.27203,754,131.61160,786,046.99
 预收款项(元) -1,200.00-129,580.00-
 合同负债(元) 2,846,501.90571,405.916,017,819.1628,662,724.2256,396,242.43
 应付职工薪酬(元) 3,446,357.752,484,613.483,496,850.273,834,729.133,074,512.54
 应交税费(元) 2,568,599.757,228,894.437,328,789.787,989,181.218,013,407.56
 其他应付款(元) 63,327,914.4313,642,298.0314,633,828.2413,125,814.5412,776,161.51
 一年内到期的非流动负债(元) --25,000,000.0012,500,000.0012,500,000.00
 其他流动负债(元) 40,460,514.3139,078,632.2536,174,768.7126,736,243.5824,898,800.14
 流动负债合计(元) 500,576,443.87459,467,494.20416,214,251.43336,732,404.29323,445,171.17
非流动负债:
 长期借款(元) ---25,000,000.0025,000,000.00
 租赁负债(元) ---33,845.0067,982.00
 预计负债(元) 13,122,804.59----
 递延所得税负债(元) 14,639,990.5715,653,376.3916,666,762.2216,889,763.7817,396,456.69
 其他非流动负债(元) 3,206,897.972,961,728.444,251,275.535,320,241.525,320,241.52
 非流动负债合计(元) 30,969,693.1318,615,104.8320,918,037.7547,243,850.3047,784,680.21
负债合计(元) 531,546,137.00478,082,599.03437,132,289.18383,976,254.59371,229,851.38
所有者权益(或股东权益):
 实收资本或股本(元) 349,000,000.00349,000,000.00349,000,000.00349,000,000.00349,000,000.00
 资本公积(元) 269,567,517.91269,567,517.91269,567,517.91269,567,517.91269,567,517.91
 其他综合收益(元) -103,991.32447,372.77-489,526.81352,664.36-1,546,924.81
 盈余公积(元) 32,289,770.2632,289,770.2632,289,770.2632,289,770.2632,289,770.26
 未分配利润(元) -203,108,650.74-11,305,984.01-19,391,679.5785,223,174.6865,900,703.54
 归属于母公司股东权益合计(元) 447,644,646.11639,998,676.93630,976,081.79736,433,127.21715,211,066.90
 少数股东权益(元) 89,199,035.25123,529,821.53110,082,794.14115,258,765.05116,483,615.25
 股东权益合计(元) 536,843,681.36763,528,498.46741,058,875.93851,691,892.26831,694,682.15
负债和股东权益合计(元) 1,068,389,818.361,241,611,097.491,178,191,165.111,235,668,146.851,202,924,533.53
公告日期 2024-04-222023-08-152023-04-062022-10-312022-08-08
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院