山航B3 (420178.oc)

+ 收藏

资产负债表(山航B3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 109,376,652.26197,148,135.523,862,794,839.943,457,057,438.724,609,460,085.694,820,156,393.563,868,038,272.44
 应收票据及应收账款(元) 158,126,142.86213,941,584.65401,891,333.55329,085,797.20337,771,005.24338,085,571.26306,103,571.17
  其中:应收账款(元) 158,126,142.86213,941,584.65401,891,333.55329,085,797.20337,771,005.24338,085,571.26306,103,571.17
 预付款项(元) 2,713,732.951,839,327.811,860,096.312,121,234.233,738,152.944,013,106.284,707,327.75
 应收股利(元) ----717,502.50717,500.00-
 其他应收款(元) 1,146,813,119.801,125,186,122.77143,906,297.98138,960,080.18178,673,780.75200,031,689.73195,546,638.31
 存货(元) 120,380,695.60182,821,309.70175,038,290.25181,123,642.99140,904,756.32127,639,967.96124,824,648.14
 其他流动资产(元) 305,771,914.36217,469,721.04135,283,477.44519,773,746.95292,316,096.09220,079,866.87470,249,407.86
 流动资产合计(元) 1,843,182,257.831,938,406,201.494,720,774,335.474,628,121,940.275,563,581,379.535,710,724,095.664,969,469,865.67
非流动资产:
 其他权益工具投资(元) 1,115,778,046.98529,345,797.21459,814,360.68484,724,090.66457,065,750.23486,968,728.04438,933,600.58
 投资性房地产(元) 137,393,808.70140,456,900.44142,400,347.48143,127,538.3323,463,166.7123,717,505.3923,971,844.07
 固定资产(元) 5,929,817,783.415,954,697,292.285,693,275,777.125,888,492,510.365,966,370,397.815,954,382,131.216,085,976,431.85
 在建工程(元) 4,693,751,220.964,856,224,206.425,008,454,614.264,909,494,823.364,900,743,187.114,989,917,498.864,873,619,284.04
 使用权资产(元) 9,074,719,413.309,905,374,256.2710,586,847,413.4111,113,539,447.2011,395,951,970.3411,561,767,201.6311,750,129,216.68
 无形资产(元) 402,127,397.89408,413,979.04405,102,588.51408,905,628.45445,959,601.84450,700,425.91455,790,561.25
 长期待摊费用(元) 467,191,174.74469,720,256.71464,722,466.09487,638,775.79510,433,710.28522,969,154.93551,917,993.69
 递延所得税资产(元) 3,089,098,836.883,136,363,094.623,288,123,533.363,258,264,855.973,190,902,601.643,185,517,879.493,199,171,790.35
 其他非流动资产(元) 41,555,040.007,159,980.00-----
 非流动资产合计(元) 24,951,432,722.8625,407,755,762.9926,048,741,100.9126,694,187,670.1226,890,890,385.9627,175,940,525.4627,379,510,722.51
资产总计(元) 26,794,614,980.6927,346,161,964.4830,769,515,436.3831,322,309,610.3932,454,471,765.4932,886,664,621.1232,348,980,588.18
流动负债:
 短期借款(元) 11,672,820,754.719,002,588,888.876,503,611,111.116,503,611,111.114,800,700,000.004,201,350,000.002,601,211,111.11
 应付票据及应付账款(元) 1,856,355,254.362,486,407,679.232,611,822,675.001,736,840,985.233,560,139,763.542,628,093,453.652,417,466,075.64
  其中:应付票据(元) 17,054,166.05179,207,864.71231,312,949.21267,566,547.48181,963,127.65181,912,391.67127,405,201.48
  其中:应付账款(元) 1,839,301,088.312,307,199,814.522,380,509,725.791,469,274,437.753,378,176,635.892,446,181,061.982,290,060,874.16
 合同负债(元) 513,731,207.93547,508,953.14348,852,307.22323,274,073.80272,148,028.51392,865,411.17283,909,616.92
 应付职工薪酬(元) 205,485,096.16548,770,370.40504,526,399.41634,073,264.10620,816,207.34348,151,862.33340,200,802.84
 应交税费(元) 164,941,877.28129,810,575.57102,760,682.0045,060,035.1947,974,134.9142,761,959.9521,223,321.11
 应付股利(元) 602,306.96602,306.96602,306.96602,306.96602,306.96602,306.96602,306.96
 其他应付款(元) 485,443,550.57537,158,935.68500,640,436.04544,360,178.69545,899,795.12578,173,493.11614,928,651.40
 一年内到期的非流动负债(元) 2,517,349,646.683,076,775,523.377,360,284,655.618,261,951,201.506,070,953,561.533,526,531,403.162,756,232,212.19
 其他流动负债(元) 34,225,609.6338,643,824.2222,962,501.9420,922,183.8131,023,269.9029,095,075.0720,065,663.75
 流动负债合计(元) 17,450,955,304.2816,368,267,057.4417,956,063,075.2918,070,695,340.3915,950,257,067.8111,747,624,965.409,055,839,761.92
非流动负债:
 长期借款(元) 2,911,000,000.003,933,000,000.005,995,000,000.005,510,000,000.006,830,500,000.009,717,000,000.008,871,856,750.52
 应付债券(元) ------1,000,000,000.00
 租赁负债(元) 5,822,988,321.627,031,270,048.007,347,097,453.858,011,613,235.788,659,605,663.088,698,690,802.248,892,762,823.84
 长期应付款(元) ---6,099,022,544.21-5,530,855,039.80-
 专项应付款(元) 6,922,006,158.366,550,822,863.526,326,699,199.55-5,886,010,078.61-5,418,649,521.97
 预计负债(元) 1,128,425,175.181,108,393,902.551,087,799,639.221,078,055,013.071,068,381,525.761,079,748,317.571,070,046,500.43
 递延收益(元) 128,700,893.1185,695,160.7788,205,375.7388,257,290.6990,646,605.6593,035,920.6195,425,235.57
 递延所得税负债(元) -356,426.61265,654,553.32271,914,587.78206,586,570.84214,094,917.26210,600,268.73
 非流动负债合计(元) 16,913,120,548.2718,709,538,401.4521,110,456,221.6721,058,862,671.5322,741,730,443.9425,333,424,997.4825,559,341,101.06
负债合计(元) 34,364,075,852.5535,077,805,458.8939,066,519,296.9639,129,558,011.9238,691,987,511.7537,081,049,962.8834,615,180,862.98
所有者权益(或股东权益):
 实收资本或股本(元) 400,000,000.00400,000,000.00400,000,000.00400,000,000.00400,000,000.00400,000,000.00400,000,000.00
 资本公积(元) 75,410,363.7075,410,363.7075,410,363.7075,410,363.7075,410,363.7075,410,363.7075,410,363.70
 其他综合收益(元) 320,569,460.23330,745,272.90278,596,695.51297,278,992.99276,535,237.67298,962,471.02262,936,125.43
 盈余公积(元) 538,773,444.97538,773,444.97538,773,444.97538,773,444.97538,773,444.97538,773,444.97538,773,444.97
 未分配利润(元) -8,904,214,140.76-9,076,572,575.98-9,589,784,364.76-9,118,711,203.19-7,528,234,792.60-5,507,531,621.45-3,543,320,208.90
 归属于母公司股东权益合计(元) -7,569,460,871.86-7,731,643,494.41-8,297,003,860.58-7,807,248,401.53-6,237,515,746.26-4,194,385,341.76-2,266,200,274.80
 股东权益合计(元) -7,569,460,871.86-7,731,643,494.41-8,297,003,860.58-7,807,248,401.53-6,237,515,746.26-4,194,385,341.76-2,266,200,274.80
负债和股东权益合计(元) 26,794,614,980.6927,346,161,964.4830,769,515,436.3831,322,309,610.3932,454,471,765.4932,886,664,621.1232,348,980,588.18
公告日期 2024-03-282023-08-302023-04-292023-04-292022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院