天润3 (400197.oc)

+ 收藏

资产负债表(天润3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 72,999,535.6478,981,351.3777,125,762.7397,563,176.71105,815,567.98166,840,707.24176,429,017.82
  其中:交易性金融资产(元) --5,019,285.4112,000,000.1315,066,468.82--
 应收票据及应收账款(元) 70,475,074.5676,557,365.1385,292,892.9385,790,874.95110,796,899.25128,201,408.27128,260,928.08
  其中:应收票据(元) ----108,956.73--
  其中:应收账款(元) 70,475,074.5676,557,365.1385,292,892.9385,790,874.95110,687,942.52128,201,408.27128,260,928.08
 预付款项(元) 12,515,108.7920,990,311.4735,261,014.8520,480,952.4158,091,834.2864,730,240.1381,866,091.17
 其他应收款(元) 33,834,370.5060,217,235.8165,021,247.9464,560,192.8172,859,563.8076,690,386.3973,681,374.68
 存货(元) 10,491,643.3710,816,854.8215,270,416.1715,771,463.3915,567,461.6912,869,704.197,684,478.47
 其他流动资产(元) 4,534,030.914,124,768.563,244,113.012,492,815.333,775,392.483,859,115.282,658,437.06
 流动资产合计(元) 204,849,763.77251,715,543.36286,235,420.69299,564,771.52381,973,188.30453,191,561.50470,580,327.28
非流动资产:
 长期股权投资(元) 7,461,645.278,669,576.249,499,659.2010,030,473.9610,619,646.1511,302,318.3912,287,276.64
 其他权益工具投资(元) 2,276,000.004,804,641.764,804,641.764,804,641.764,956,770.174,956,770.174,956,770.17
 固定资产(元) 53,443,075.9754,411,324.3754,901,784.4655,428,687.1255,916,916.9956,295,124.9156,835,047.95
 使用权资产(元) 6,601,478.587,634,135.848,177,311.259,100,152.442,339,337.302,944,825.984,514,307.94
 无形资产(元) 252,771,277.47265,927,263.20272,497,780.07279,068,296.94285,638,813.78289,454,256.83295,956,091.63
 商誉(元) -235,636,336.50235,636,336.50235,636,336.50374,101,092.45369,711,949.74369,711,949.74
 长期待摊费用(元) 5,409,528.317,855,330.218,134,834.93720,000.02-864,779.853,518,081.82
 递延所得税资产(元) 1,655,545.6729,504,531.4124,122,298.0522,537,331.8926,595,099.8325,112,443.2720,792,884.85
 其他非流动资产(元) 26,620,000.0031,020,000.0032,020,000.0040,451,000.0048,945,152.8648,945,152.8648,945,152.86
 非流动资产合计(元) 356,238,551.27645,463,139.53649,794,646.22657,776,920.63809,112,829.53809,587,622.00817,517,563.60
资产总计(元) 561,088,315.04897,178,682.89936,030,066.91957,341,692.151,191,086,017.831,262,779,183.501,288,097,890.88
流动负债:
 短期借款(元) ----2,420,476.162,847,619.042,939,666.24
 应付票据及应付账款(元) 33,776,103.3629,106,116.0225,826,025.2530,545,215.0446,021,631.2599,360,245.9994,745,364.81
  其中:应付票据(元) ----16,000,000.0060,000,000.0060,000,000.00
  其中:应付账款(元) 33,776,103.3629,106,116.0225,826,025.2530,545,215.0430,021,631.2539,360,245.9934,745,364.81
 预收款项(元) 736,642.99766,642.99766,642.99736,642.99946,344.27736,642.993,283,618.15
 合同负债(元) 2,940,485.383,915,141.383,916,186.662,283,117.982,378,942.502,433,002.682,909,657.72
 应付职工薪酬(元) 7,346,628.975,434,944.986,035,397.246,621,092.505,530,917.045,718,021.665,918,077.81
 应交税费(元) 2,391,944.682,641,292.404,246,543.474,752,328.419,746,850.6711,615,021.1711,023,631.96
 应付股利(元) 2,161,123.312,161,123.312,161,123.312,161,123.312,161,123.312,161,123.312,161,123.31
 其他应付款(元) 40,577,732.7538,799,399.8939,880,100.2639,371,404.9539,296,232.4037,181,162.7639,212,613.39
 一年内到期的非流动负债(元) 2,497,397.241,584,573.611,905,133.962,664,166.95151,895.79194,594.7683,224.60
 其他流动负债(元) 112,946.39169,560.19169,622.9172,892.5984,215.7487,459.34116,058.65
 流动负债合计(元) 92,541,005.0784,578,794.7784,906,776.0589,207,984.72108,738,629.13162,334,893.70162,393,036.64
非流动负债:
 长期借款(元) 581,249.991,139,047.521,566,190.401,993,333.28---
 租赁负债(元) 5,071,546.335,774,829.176,012,764.976,498,060.552,226,292.582,770,693.964,255,471.29
 长期应付款(元) ---23,438,122.81---
 专项应付款(元) 23,438,122.8123,438,122.8123,438,122.8123,438,122.8123,438,122.8123,438,122.8123,438,122.81
 预计负债(元) 899,991,285.41899,917,746.46899,917,746.46899,917,746.46943,246,442.81943,246,442.81943,246,442.81
 递延收益(元) 120,128.40120,128.40120,128.40120,128.40120,128.40120,128.40120,128.40
 递延所得税负债(元) 1,620,953.73---9,970.32--
 其他非流动负债(元) 59,995.7261,912.7761,912.7761,912.7758,520.8258,520.8258,520.82
 非流动负债合计(元) 930,883,282.39930,451,787.13931,116,865.81932,029,304.27969,099,477.74969,633,908.80971,118,686.13
负债合计(元) 1,023,424,287.461,015,030,581.901,016,023,641.861,021,237,288.991,077,838,106.871,131,968,802.501,133,511,722.77
所有者权益(或股东权益):
 实收资本或股本(元) 1,510,547,023.001,510,547,023.001,510,547,023.001,510,547,023.001,510,547,023.001,510,547,023.001,510,547,023.00
 资本公积(元) 1,330,617,584.251,330,617,584.251,330,617,584.251,330,617,584.251,336,350,584.251,336,350,584.251,336,350,584.25
 其他综合收益(元) -4,000,000.00-1,471,358.24-1,471,358.24-1,471,358.24-1,319,229.83-1,319,229.83-1,319,229.83
 盈余公积(元) 55,127,713.3455,127,713.3455,127,713.3455,127,713.3455,127,713.3455,127,713.3455,127,713.34
 未分配利润(元) -3,358,511,262.31-3,015,111,387.91-2,977,566,058.19-2,961,059,528.27-2,790,698,496.94-2,773,713,264.76-2,750,220,099.30
 归属于母公司股东权益合计(元) -466,218,941.72-120,290,425.56-82,745,095.84-66,238,565.92110,007,593.82126,992,826.00150,485,991.46
 少数股东权益(元) 3,882,969.302,438,526.552,751,520.892,342,969.083,240,317.143,817,555.004,100,176.65
 股东权益合计(元) -462,335,972.42-117,851,899.01-79,993,574.95-63,895,596.84113,247,910.96130,810,381.00154,586,168.11
负债和股东权益合计(元) 561,088,315.04897,178,682.89936,030,066.91957,341,692.151,191,086,017.831,262,779,183.501,288,097,890.88
公告日期 2024-04-302023-08-302023-04-292023-04-292022-10-282022-08-302022-04-29
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院