必康3 (400184.oc)

+ 收藏

资产负债表(必康3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 247,272,304.83268,271,879.92320,906,710.68489,995,625.54877,099,016.00841,508,555.08912,754,500.82868,855,975.14
  其中:交易性金融资产(元) -43,127,097.2674,292,935.6573,127,097.2673,127,097.26---
 应收票据及应收账款(元) 1,022,677,388.221,121,195,045.821,132,309,149.442,325,018,264.062,459,213,376.803,544,761,802.333,369,891,378.014,060,779,315.06
  其中:应收票据(元) 127,887,525.16631,980.0031,507,170.2123,964,379.0942,295,827.91-27,000.00238,182,562.66
  其中:应收账款(元) 894,789,863.061,120,563,065.821,100,801,979.232,301,053,884.972,416,917,548.893,544,761,802.333,369,864,378.013,822,596,752.40
 预付款项(元) 437,703,791.53635,662,731.29490,523,070.21799,489,267.24462,839,844.70537,556,659.00451,309,284.53435,593,506.31
 应收利息(元) 730,258.59---997,710.29-3,380,332.46-
 应收股利(元) 13,193,000.00-------
 其他应收款(元) 807,303,473.42836,275,960.681,245,919,361.851,410,046,720.221,217,745,128.121,076,545,129.96982,078,312.441,120,344,802.19
 存货(元) 324,981,672.44582,405,884.33665,277,954.39814,561,152.66788,224,052.06970,859,703.631,166,866,044.821,130,624,981.21
 一年内到期的非流动资产(元) 12,978,181.4219,766,931.9617,506,732.5212,371,955.6012,371,955.6024,000,000.0024,000,000.0024,000,000.00
 其他流动资产(元) 45,679,399.8664,135,710.7061,940,707.5671,251,418.7263,930,464.5454,757,738.6256,715,100.1871,968,059.83
 流动资产合计(元) 3,009,844,857.103,722,240,708.434,080,924,665.916,183,260,392.066,074,923,788.357,283,401,467.207,599,706,709.488,159,083,996.65
非流动资产:
 长期应收款(元) 206,928,041.10220,718,988.66219,903,392.26222,624,173.88219,902,742.11222,280,209.94225,263,331.97226,743,009.04
 长期股权投资(元) 54,899,571.1752,989,952.6152,889,952.6352,889,952.6152,889,952.6143,716,473.3543,716,473.3543,716,473.35
 其他权益工具投资(元) 5,752,135.395,190,553.265,190,553.265,190,553.265,190,553.264,768,485.094,768,485.094,716,029.11
 投资性房地产(元) 13,457,495.04-------
 固定资产(元) 1,594,708,980.552,043,395,562.961,706,986,160.961,877,622,873.781,779,729,129.973,326,442,285.293,400,400,938.843,465,616,221.97
 在建工程(元) 1,021,719,301.441,093,638,276.711,117,438,484.76988,594,485.671,110,667,643.983,162,319,498.773,130,310,753.133,119,636,704.80
 使用权资产(元) 12,103,350.4516,087,768.3016,929,584.8719,251,644.0719,604,285.7928,897,310.0432,287,995.6534,793,276.37
 无形资产(元) 495,778,596.82510,073,707.49516,469,423.89525,201,222.71531,037,382.63687,464,204.25668,381,461.98665,134,244.41
 开发支出(元) -150,000.00---318,000.00125,000.00-
 商誉(元) 1,614,721,190.321,614,721,190.321,614,721,190.321,614,721,190.321,614,721,190.321,641,312,659.751,641,312,659.751,641,312,659.75
 长期待摊费用(元) 4,816,033.785,203,691.273,932,220.885,201,700.884,799,811.716,433,496.587,657,976.948,747,668.56
 递延所得税资产(元) 1,761,595,844.181,153,903,399.091,159,235,906.33984,796,511.88984,879,412.17151,189,149.05151,720,088.17146,203,102.59
 其他非流动资产(元) 2,612,151,654.471,910,767,036.932,463,938,820.082,460,859,571.332,463,252,820.761,633,896,677.601,638,170,568.681,648,722,202.85
 非流动资产合计(元) 9,398,632,194.718,626,840,127.608,877,635,690.248,756,953,880.398,786,674,925.3110,909,038,449.7110,944,115,733.5511,005,341,592.80
资产总计(元) 12,408,477,051.8112,349,080,836.0312,958,560,356.1514,940,214,272.4514,861,598,713.6618,192,439,916.9118,543,822,443.0319,164,425,589.45
流动负债:
 短期借款(元) 1,142,555,993.821,187,394,369.831,187,894,369.831,200,456,369.831,201,956,369.831,958,070,550.002,138,927,087.502,093,978,860.00
 应付票据及应付账款(元) 1,251,890,922.481,592,516,151.471,734,234,294.452,112,609,067.341,892,024,622.461,933,762,004.501,939,966,507.332,099,402,246.72
  其中:应付票据(元) 126,840,331.83199,079,748.29211,551,331.04250,383,661.32272,460,287.77325,018,420.05371,750,615.28431,000,065.94
  其中:应付账款(元) 1,125,050,590.651,393,436,403.181,522,682,963.411,862,225,406.021,619,564,334.691,608,743,584.451,568,215,892.051,668,402,180.78
 预收款项(元) ----1,720,642.75---
 合同负债(元) 83,781,066.38105,728,162.64105,087,448.66147,969,402.5981,692,744.50123,864,312.84123,413,818.66164,131,434.74
 应付职工薪酬(元) 386,804,153.70372,876,464.75376,125,237.37560,821,183.09592,482,245.66424,854,880.78487,136,243.14410,477,774.81
 应交税费(元) 864,637,269.72822,801,765.04811,924,992.14860,560,657.261,062,393,104.62897,989,052.05853,046,725.461,071,402,118.55
 应付利息(元) 662,629,739.95-555,660,949.22-513,443,950.57-344,164,291.93300,182,717.70
 应付股利(元) 186,466,000.00-199,659,000.00-186,466,000.00-13,912,900.68125,512,950.20
 其他应付款(元) 2,086,978,410.272,739,303,578.742,229,756,367.873,036,326,196.882,146,889,481.381,188,386,223.03988,703,612.371,275,551,188.92
 一年内到期的非流动负债(元) 350,948,785.18354,765,404.70347,659,841.71350,024,101.19351,031,761.691,688,659,248.181,683,742,228.671,682,955,765.06
 其他流动负债(元) 87,191,970.7513,641,645.4513,765,864.6810,524,394.1211,941,301.3621,696,422.9214,176,203.1019,472,131.24
 流动负债合计(元) 7,103,884,312.257,189,027,542.627,561,768,365.938,279,291,372.308,042,042,224.828,237,282,694.308,587,189,618.849,243,067,187.94
非流动负债:
 长期借款(元) 172,280,000.00199,300,000.00199,300,000.00219,300,000.00219,300,000.001,029,800,000.001,030,300,000.001,049,300,000.00
 租赁负债(元) 9,819,589.5511,812,292.7610,807,477.5213,212,573.7512,647,551.7710,289,546.3119,701,399.7530,209,009.21
 预计负债(元) 24,258,949.36302,848,999.70302,848,999.70283,030,705.91283,030,705.91296,179,417.62296,179,417.62298,011,363.75
 递延收益(元) 120,666,232.61121,526,838.87123,091,687.14124,991,424.92126,094,130.35123,306,731.42130,395,062.42132,591,760.61
 递延所得税负债(元) 11,030,467.9614,546,174.4114,973,883.6615,368,289.4215,606,505.7913,440,109.4413,589,067.0013,314,921.19
 其他非流动负债(元) ---8,706,873.49----
 非流动负债合计(元) 338,055,239.48650,034,305.74651,022,048.02664,609,867.49656,678,893.821,473,015,804.791,490,164,946.791,523,427,054.76
负债合计(元) 7,441,939,551.737,839,061,848.368,212,790,413.958,943,901,239.798,698,721,118.649,710,298,499.0910,077,354,565.6310,766,494,242.70
所有者权益(或股东权益):
 实收资本或股本(元) 1,778,304,619.401,778,304,619.401,778,304,619.401,778,304,619.401,778,304,619.401,778,304,619.401,778,304,619.401,778,304,619.40
 资本公积(元) 5,435,313,843.454,806,632,186.634,856,208,829.194,801,292,897.054,801,292,897.055,186,141,370.765,161,239,970.065,161,239,970.06
 其他综合收益(元) 5,222,192.944,665,456.744,667,279.014,674,681.804,674,681.804,249,208.454,266,877.854,230,466.55
 盈余公积(元) 157,595,666.36506,814,877.32506,814,877.32506,814,877.32506,814,877.32435,858,087.44435,858,087.44435,858,087.44
 未分配利润(元) -2,749,333,326.13-2,921,336,210.22-2,757,511,051.74-1,466,319,567.72-1,317,745,692.45551,993,795.32571,174,177.85517,078,122.56
 归属于母公司股东权益合计(元) 4,627,102,996.024,175,080,929.874,388,484,553.185,624,767,507.855,773,341,383.127,956,547,081.377,950,843,732.607,896,711,266.01
 少数股东权益(元) 339,434,504.06334,938,057.80357,285,389.02371,545,524.81389,536,211.90525,594,336.45515,624,144.80501,220,080.74
 股东权益合计(元) 4,966,537,500.084,510,018,987.674,745,769,942.205,996,313,032.666,162,877,595.028,482,141,417.828,466,467,877.408,397,931,346.75
负债和股东权益合计(元) 12,408,477,051.8112,349,080,836.0312,958,560,356.1514,940,214,272.4514,861,598,713.6618,192,439,916.9118,543,822,443.0319,164,425,589.45
公告日期 2024-04-292023-10-302023-08-292023-04-292023-04-292022-10-282022-08-262022-06-30
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院