德野股份 (874197.oc)

+ 收藏

现金流量表(德野股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 355,807,905.74116,619,520.00348,966,099.64200,821,664.39
 收到的税费返还(元) 4,315,040.964,339,584.037,249,624.037,336,001.83
 收到其他与经营活动有关的现金(元) 49,649,353.421,613,256.5449,486,182.06323,285.12
 经营活动现金流入小计(元) 409,772,300.12122,572,360.57405,701,905.73208,480,951.34
 购买商品、接受劳务支付的现金(元) 220,902,492.1179,780,887.58258,722,616.74138,243,033.07
 支付给职工以及为职工支付的现金(元) 32,250,284.7516,274,606.2928,821,249.2111,238,491.65
 支付的各项税费(元) 32,609,792.1420,551,820.9718,768,660.162,586,212.04
 支付其他与经营活动有关的现金(元) 87,004,153.9516,558,126.6163,398,074.813,135,221.81
 经营活动现金流出小计(元) 372,766,722.95133,165,441.45369,710,600.92155,202,958.57
 经营活动产生的现金流量净额(元) 37,005,577.17-10,593,080.8835,991,304.8153,277,992.77
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --3,169,931.47-
 投资活动现金流入小计(元) --3,169,931.47-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 19,604,939.8917,878,690.0022,682,471.3312,525,833.46
 投资活动现金流出小计(元) 19,604,939.8917,878,690.0022,682,471.3312,525,833.46
 投资活动产生的现金流量净额(元) -19,604,939.89-17,878,690.00-19,512,539.86-12,525,833.46
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 64,995,900.0013,694,200.0048,180,000.0028,599,000.00
 收到其他与筹资活动有关的现金(元) --10,000,000.00-
 筹资活动现金流入小计(元) 64,995,900.0013,694,200.0058,180,000.0028,599,000.00
 偿还债务支付的现金(元) 43,275,200.005,549,266.8018,599,000.0015,741,918.60
 分配股利、利润或偿付利息支付的现金(元) 30,968,928.39576,248.50306,404.06183,914.53
 支付其他与筹资活动有关的现金(元) --10,095,986.30-
 筹资活动现金流出小计(元) 74,244,128.396,125,515.3029,001,390.3615,925,833.13
 筹资活动产生的现金流量净额(元) -9,248,228.397,568,684.7029,178,609.6412,673,166.87
五、现金及现金等价物净增加额(元) 8,152,408.89-20,903,086.1845,657,374.5953,425,326.18
 加:期初现金及现金等价物余额(元) 51,026,508.7851,026,508.785,369,134.195,369,134.19
 期末现金及现金等价物余额(元) 59,178,917.6730,123,422.6051,026,508.7858,794,460.37
补充资料:
 净利润(元) 70,552,475.7919,559,603.7383,298,829.9142,267,357.63
 资产减值准备(元) 414,712.485,476.79305,017.8086,629.79
 固定资产和投资性房地产折旧(元) 4,483,269.612,216,497.565,016,357.912,240,599.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,483,269.612,216,497.565,016,357.912,240,599.99
 无形资产摊销(元) 315,616.73156,904.07291,222.30136,370.47
 长期待摊费用摊销(元) 37,316.8926,638.9998,179.6849,089.84
 处置固定资产、无形资产和其他长期资产的损失(元) 1,059.831,059.83-989,513.84-249,260.74
 固定资产报废损失(元) --493,268.78-
 财务费用(元) 1,389,445.88585,854.66436,737.19203,111.79
 递延所得税(元) -148,296.5972,974.85-272,530.91-138,763.26
  其中:递延所得税资产减少(元) -148,296.5972,974.85-272,530.91-138,763.26
 存货的减少(元) -27,057,799.23-37,037,165.06-80,215,112.66-58,851,961.07
 经营性应收项目的减少(元) 7,390,086.6018,053,673.5212,557,179.50-12,093,309.65
 经营性应付项目的增加(元) -20,372,310.82-14,234,599.8214,971,669.1579,628,127.98
 现金的期末余额(元) 59,178,917.6730,123,422.6051,026,508.7858,794,460.37
 减:现金的期初余额(元) 51,026,508.7851,026,508.785,369,134.195,369,134.19
 现金及现金等价物的净增加额(元) 8,152,408.89-20,903,086.1845,657,374.5953,425,326.18
公告日期 2024-02-292023-08-252023-05-262023-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院