| 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||
| 销售商品、提供劳务收到的现金(元) | 307,600,956.17 | 178,901,545.12 | 110,537,448.10 | 264,153,088.89 | 170,011,445.75 | 89,945,148.42 |
| 收到的税费返还(元) | 37,293,490.80 | 31,013,367.61 | 10,788,692.55 | 26,203,648.97 | 20,700,563.62 | 9,574,670.05 |
| 收到其他与经营活动有关的现金(元) | 18,686,705.61 | 4,449,187.59 | 3,450,779.76 | 3,410,959.48 | 2,771,897.08 | 1,222,400.35 |
| 经营活动现金流入小计(元) | 363,581,152.58 | 214,364,100.32 | 124,776,920.41 | 293,767,697.34 | 193,483,906.45 | 100,742,218.82 |
| 购买商品、接受劳务支付的现金(元) | 239,085,152.39 | 177,000,684.43 | 97,641,734.01 | 204,637,205.26 | 159,745,236.48 | 91,692,584.45 |
| 支付给职工以及为职工支付的现金(元) | 30,218,800.85 | 20,418,358.16 | 12,592,864.28 | 23,539,919.19 | 16,882,006.46 | 11,354,147.24 |
| 支付的各项税费(元) | 30,802,253.31 | 25,836,445.55 | 11,776,835.55 | 10,960,097.31 | 10,279,681.00 | 7,609,330.52 |
| 支付其他与经营活动有关的现金(元) | 23,163,621.96 | 19,890,963.27 | 11,682,582.40 | 11,792,730.33 | 10,615,647.37 | 3,836,509.82 |
| 经营活动现金流出小计(元) | 323,269,828.51 | 243,146,451.41 | 133,694,016.24 | 250,929,952.09 | 197,522,571.31 | 114,492,572.03 |
| 经营活动产生的现金流量净额(元) | 40,311,324.07 | - | -8,917,095.83 | 42,837,745.25 | - | -13,750,353.21 |
| 二、投资活动产生的现金流量 | ||||||
| 收回投资收到的现金(元) | 2,000,000.00 | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 441,561.28 | 453,390.17 | 386,518.79 | 107,161.15 | 80,132.91 | 41,632.91 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 14,830.32 | 14,830.32 | 7,530.32 |
| 收到其他与投资活动有关的现金(元) | 11,874,226.58 | 2,002,518.63 | 2,002,518.63 | 23,143,970.51 | 19,935,500.00 | 19,935,500.00 |
| 投资活动现金流入小计(元) | 14,315,787.86 | 2,455,908.80 | 2,389,037.42 | 23,265,961.98 | 20,030,463.23 | 19,984,663.23 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 31,639,516.76 | 28,130,910.57 | 1,661,905.00 | 3,473,344.22 | 2,936,810.30 | 2,214,816.30 |
| 投资支付的现金(元) | 14,155,827.00 | 21,553,378.21 | 7,733,608.56 | 6,492,668.78 | 59,800.00 | 59,800.00 |
| 支付其他与投资活动有关的现金(元) | 9,872,340.00 | - | - | 24,842,357.09 | 23,840,000.00 | 19,840,000.00 |
| 投资活动现金流出小计(元) | 55,667,683.76 | 49,684,288.78 | 9,395,513.56 | 34,808,370.09 | 26,836,610.30 | 22,114,616.30 |
| 投资活动产生的现金流量净额(元) | -41,351,895.90 | -47,228,379.98 | -7,006,476.14 | -11,542,408.11 | -6,806,147.07 | -2,129,953.07 |
| 三、筹资活动产生的现金流量 | ||||||
| 吸收投资收到的现金(元) | 12,808,292.00 | 2,450,000.00 | 2,450,000.00 | 3,800,000.00 | 3,800,000.00 | 3,800,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 2,450,000.00 | 2,450,000.00 | - | - | - |
| 取得借款收到的现金(元) | 3,000,000.00 | 3,000,000.00 | - | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 |
| 收到其他与筹资活动有关的现金(元) | 28,761,655.56 | 21,778,455.56 | - | 24,210,030.00 | 25,210,030.00 | 14,074,872.76 |
| 筹资活动现金流入小计(元) | 44,569,947.56 | 27,228,455.56 | 2,450,000.00 | 48,590,030.00 | 49,590,030.00 | 38,454,872.76 |
| 偿还债务支付的现金(元) | 3,000,000.00 | - | - | 28,580,000.00 | 28,580,000.00 | 28,580,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 26,208,300.00 | 5,931,500.00 | 5,928,000.00 | 142,938.34 | 142,938.34 | 142,938.34 |
| 支付其他与筹资活动有关的现金(元) | 14,617,848.21 | 2,032,464.18 | 2,008,464.18 | 14,254,894.31 | 13,125,523.02 | 12,125,523.02 |
| 筹资活动现金流出小计(元) | 43,826,148.21 | 7,963,964.18 | 7,936,464.18 | 42,977,832.65 | 41,848,461.36 | 40,848,461.36 |
| 筹资活动产生的现金流量净额(元) | 743,799.35 | 19,264,491.38 | -5,486,464.18 | 5,612,197.35 | 7,741,568.64 | -2,393,588.60 |
| 四、汇率变动对现金及现金等价物的影响(元) | -1,143,576.83 | 409,930.12 | 239,250.83 | 2,971,698.80 | 686,976.90 | 2,333,362.35 |
| 五、现金及现金等价物净增加额(元) | -1,440,349.31 | -56,336,309.57 | -21,170,785.32 | 39,879,233.29 | -2,416,266.39 | -15,940,532.53 |
| 加：期初现金及现金等价物余额(元) | 69,486,831.48 | 69,486,831.48 | 69,486,831.48 | 29,607,598.19 | 29,607,598.19 | 29,607,598.19 |
| 期末现金及现金等价物余额(元) | 68,046,482.17 | 13,150,521.91 | 48,316,046.16 | 69,486,831.48 | 27,191,331.80 | 13,667,065.66 |
| 补充资料： | ||||||
| 净利润(元) | 32,719,971.03 | - | 13,387,832.65 | 26,364,951.86 | - | 4,987,796.87 |
| 资产减值准备(元) | 529,443.99 | - | -10,622.23 | 286,168.85 | - | -60,412.10 |
| 固定资产和投资性房地产折旧(元) | 1,801,684.18 | - | 797,655.18 | 1,351,821.87 | - | 626,318.39 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 1,801,684.18 | - | 797,655.18 | 1,351,821.87 | - | 626,318.39 |
| 无形资产摊销(元) | 143,947.14 | - | 54,411.84 | 63,480.48 | - | 9,068.64 |
| 长期待摊费用摊销(元) | 251,892.66 | - | - | 203,883.47 | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -3,347.92 | - | - | -24,532.92 | - | 5,542.79 |
| 固定资产报废损失(元) | 17,269.39 | - | - | 173,834.57 | - | 173,834.57 |
| 公允价值变动损失(元) | 226,819.00 | - | 6,787,907.68 | 6,100,143.94 | - | 4,710,001.29 |
| 财务费用(元) | -381,203.91 | - | -1,299,212.19 | -8,171,528.43 | - | -2,483,156.43 |
| 投资损失(元) | 7,614,121.78 | - | -761,991.41 | 4,387,743.07 | - | 20,402.53 |
| 递延所得税(元) | -5,207,925.61 | - | -1,339,474.13 | -1,442,563.52 | - | -1,521,130.53 |
| 其中：递延所得税资产减少(元) | -5,207,925.61 | - | -1,339,474.13 | -1,441,676.34 | - | -1,520,243.35 |
| 递延所得税负债增加(元) | - | - | - | -887.18 | - | -887.18 |
| 存货的减少(元) | -9,308,808.85 | - | -15,360,535.78 | -12,370,870.41 | - | -23,217,374.53 |
| 经营性应收项目的减少(元) | -33,639,329.48 | - | -30,315,660.17 | 7,317,793.25 | - | -19,902,103.59 |
| 经营性应付项目的增加(元) | 38,524,105.32 | - | 15,306,922.60 | 14,055,977.10 | - | 20,638,622.46 |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | 9,223,759.39 | - | 27,725,866.04 | 959,507.55 | - | 21,595,096.21 |
| 现金的期末余额(元) | 68,046,482.17 | - | 48,316,046.16 | 69,486,831.48 | - | 13,667,065.66 |
| 减：现金的期初余额(元) | 69,486,831.48 | - | 69,486,831.48 | 29,607,598.19 | - | 29,607,598.19 |
| 现金及现金等价物的净增加额(元) | -1,440,349.31 | - | -21,170,785.32 | 39,879,233.29 | - | -15,940,532.53 |
| 公告日期 | 2024-04-29 | 2023-10-30 | 2023-08-10 | 2023-04-20 | 2023-10-30 | 2023-08-10 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |