奥智股份 (873830.oc)

+ 收藏

现金流量表(奥智股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 775,146,743.11353,238,473.76574,227,642.36269,906,181.95
 收到的税费返还(元) 48,527,858.5919,138,983.7143,807,639.6121,512,720.03
 收到其他与经营活动有关的现金(元) 27,822,292.9611,406,712.3719,149,507.858,051,593.54
 经营活动现金流入小计(元) 851,496,894.66383,784,169.84637,184,789.82299,470,495.52
 购买商品、接受劳务支付的现金(元) 647,553,195.23253,834,863.27474,044,981.99244,418,227.78
 支付给职工以及为职工支付的现金(元) 48,341,269.9423,276,296.2337,560,968.4019,065,191.45
 支付的各项税费(元) 7,888,162.814,288,501.2010,791,469.165,270,867.53
 支付其他与经营活动有关的现金(元) 72,485,513.0155,360,684.2695,549,648.5731,300,841.76
 经营活动现金流出小计(元) 776,268,140.99336,760,344.96617,947,068.12300,055,128.52
 经营活动产生的现金流量净额平衡项目(元) ---0.01-
 经营活动产生的现金流量净额(元) 75,228,753.6747,023,824.8819,237,721.70-584,633.00
二、投资活动产生的现金流量
 收回投资收到的现金(元) --50,223.64-
 取得投资收益收到的现金(元) 58,131.15---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,359,110.00---
 处置子公司及其他营业单位收到的现金净额(元) --7,865,252.964,917,285.60
 收到其他与投资活动有关的现金(元) 550,422.1511,322,945.8311,637,153.735,000,000.00
 投资活动现金流入小计(元) 2,967,663.3011,322,945.8319,552,630.339,917,285.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 126,811,057.4554,389,446.7895,981,073.4952,506,103.77
 投资支付的现金(元) --975,000.00975,000.00
 支付其他与投资活动有关的现金(元) -11,283,435.006,286,922.006,286,922.00
 投资活动现金流出小计(元) 126,811,057.4565,672,881.78103,242,995.4959,768,025.77
 投资活动产生的现金流量净额(元) -123,843,394.15-54,349,935.95-83,690,365.16-49,850,740.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,225,000.00---
 取得借款收到的现金(元) 548,916,492.70277,850,837.72468,668,917.64219,658,491.46
 收到其他与筹资活动有关的现金(元) 15,527,281.29-656,632.478,675,776.28
 筹资活动现金流入小计(元) 565,668,773.99277,850,837.72469,325,550.11228,334,267.74
 偿还债务支付的现金(元) 401,235,248.16239,737,003.26400,264,454.82154,962,492.08
 分配股利、利润或偿付利息支付的现金(元) 23,021,424.583,221,834.306,712,592.592,750,443.25
 支付其他与筹资活动有关的现金(元) 34,347,358.2110,845,752.6918,131,610.1325,470,667.53
 筹资活动现金流出小计(元) 458,604,030.95253,804,590.25425,108,657.54183,183,602.86
 筹资活动产生的现金流量净额(元) 107,064,743.0424,046,247.4744,216,892.5745,150,664.88
四、汇率变动对现金及现金等价物的影响(元) -5,966,294.21-2,906,265.2515,736,229.295,333,291.81
五、现金及现金等价物净增加额(元) 52,483,808.3513,813,871.15-4,499,521.6048,583.52
 加:期初现金及现金等价物余额(元) 24,709,458.5527,932,753.2829,208,980.1529,208,980.15
 期末现金及现金等价物余额(元) 77,193,266.9041,746,624.4324,709,458.5529,257,563.67
补充资料:
 净利润(元) 53,578,056.4721,645,490.0620,304,452.037,967,279.32
 资产减值准备(元) 891,171.73-928,448.52928,448.52
 固定资产和投资性房地产折旧(元) 11,446,935.533,938,508.309,412,970.404,871,996.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,446,935.533,938,508.309,412,970.404,871,996.24
 无形资产摊销(元) 553,103.67272,743.98363,658.6490,914.66
 长期待摊费用摊销(元) 2,669,046.342,790,311.933,751,356.721,959,640.59
 处置固定资产、无形资产和其他长期资产的损失(元) -441,145.68--27,550.5739,745.22
 公允价值变动损失(元) 2,002,100.003,933,250.001,931,850.002,718,700.00
 财务费用(元) 27,235,321.688,127,008.5813,101,106.805,996,876.15
 投资损失(元) -2,224,117.23--560,081.26-704,598.67
 递延所得税(元) 172,626.54-44,095.401,945,610.07-95,399.34
  其中:递延所得税资产减少(元) 474,953.85-44,095.401,945,610.07-95,399.34
 递延所得税负债增加(元) -302,327.31---
 存货的减少(元) -22,920,781.64-7,100,332.04-2,458,198.07-46,708,297.32
 经营性应收项目的减少(元) -37,778,362.36-40,861,762.34-77,706,118.05-24,565,774.20
 经营性应付项目的增加(元) 37,153,912.6753,418,849.4637,918,957.3342,154,820.33
 现金的期末余额(元) 77,193,266.9052,592,377.1224,709,458.5529,257,563.67
 减:现金的期初余额(元) 24,709,458.5527,932,753.2829,208,980.1529,208,980.15
 现金及现金等价物的净增加额(元) 52,483,808.3524,659,623.84-4,499,521.6048,583.52
公告日期 2024-02-282023-08-292023-03-282022-11-30
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院