博生医材 (873710.oc)

+ 收藏

现金流量表(博生医材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 322,971,292.07168,987,046.4592,099,861.61219,035,490.57112,473,295.8961,197,563.79
 收到其他与经营活动有关的现金(元) 3,167,533.661,681,966.89894,313.076,283,055.03294,918.7934,254.26
 经营活动现金流入小计(元) 326,138,825.73170,669,013.3492,994,174.68225,318,545.60112,768,214.6861,231,818.05
 购买商品、接受劳务支付的现金(元) 186,784,097.4893,190,287.0542,616,843.40149,695,922.2771,382,189.6137,076,641.70
 支付给职工以及为职工支付的现金(元) 54,128,346.4227,828,749.3414,438,521.3152,811,038.4327,852,732.6914,956,653.42
 支付的各项税费(元) 25,185,750.8111,202,286.594,895,072.7415,927,881.786,609,864.763,161,679.42
 支付其他与经营活动有关的现金(元) 8,374,098.704,671,208.992,524,339.836,682,519.392,173,956.563,333,586.82
 经营活动现金流出小计(元) 274,472,293.41136,892,531.9764,474,777.28225,117,361.87108,018,743.6258,528,561.36
 经营活动产生的现金流量净额(元) 51,666,532.3233,776,481.3728,519,397.40201,183.734,749,471.066,322,820.31
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 402,449.30377,256.59-4,424.78-649.32
 投资活动现金流入小计(元) 402,449.30377,256.59-4,424.78-649.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,894,484.221,132,494.54395,606.205,912,638.994,607,197.19556,912.96
 支付其他与投资活动有关的现金(元) ---22,000.0022,000.00-
 投资活动现金流出小计(元) 12,894,484.221,132,494.54395,606.205,934,638.994,629,197.19556,912.96
 投资活动产生的现金流量净额(元) -12,492,034.92-755,237.95-395,606.20-5,930,214.21-4,629,197.19-556,263.64
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---27,675,000.0027,675,000.00-
 筹资活动现金流入小计(元) ---27,675,000.0027,675,000.00-
 分配股利、利润或偿付利息支付的现金(元) 21,350,000.0021,350,000.00----
 支付其他与筹资活动有关的现金(元) 1,932,106.811,174,449.75400,000.003,171,084.901,261,350.003,270,950.46
 筹资活动现金流出小计(元) 23,282,106.8122,524,449.75400,000.003,171,084.901,261,350.003,270,950.46
 筹资活动产生的现金流量净额(元) -23,282,106.81-22,524,449.75-400,000.0024,503,915.1026,413,650.00-3,270,950.46
五、现金及现金等价物净增加额(元) 15,892,390.5910,496,793.6727,723,791.2018,774,884.6226,533,923.87-1,123,957.41
 加:期初现金及现金等价物余额(元) 30,861,228.3930,861,228.3930,861,228.3912,086,343.7717,926,857.8517,926,857.85
 期末现金及现金等价物余额(元) 46,753,618.9841,358,022.0658,585,019.5930,861,228.3944,460,781.7216,802,900.44
补充资料:
 净利润(元) 47,579,158.1025,963,514.8713,385,682.3936,686,618.5818,766,806.919,780,035.63
 资产减值准备(元) 1,702,689.54-283,654.19-400,538.03780,534.66134,998.58949,470.12
 固定资产和投资性房地产折旧(元) 16,095,580.838,014,761.204,001,275.9412,362,515.616,307,286.013,325,853.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 15,933,511.837,933,726.703,960,758.6912,200,446.616,226,251.513,285,335.89
     投资性房地产折旧(元) 162,069.0081,034.5040,517.25162,069.0081,034.5040,517.25
 无形资产摊销(元) 365,881.74182,572.1490,917.34357,769.68178,884.8489,442.42
 处置固定资产、无形资产和其他长期资产的损失(元) 563,318.09275,768.479,660.00287,268.701,359.32-
 财务费用(元) -----21,292.70-
 递延所得税(元) 148,264.73297,250.76225,041.09982,738.63166,847.63-88,252.28
  其中:递延所得税资产减少(元) 148,264.73297,250.76225,041.09982,738.63166,847.63-88,252.28
 存货的减少(元) -2,457,009.942,320,187.554,662,442.18-6,609,681.58-9,329,395.523,929,364.47
 经营性应收项目的减少(元) 17,356,252.2017,069,877.9822,637,090.70-52,332,448.46-18,338,718.10-13,152,696.90
 经营性应付项目的增加(元) -29,162,033.73-19,345,090.76-14,846,784.146,417,304.705,808,363.401,392,123.85
 其他(元) ----1,388,053.39-
 现金的期末余额(元) 46,753,618.9841,358,022.0658,585,019.5930,861,228.3944,460,781.7216,802,900.44
 减:现金的期初余额(元) 30,861,228.3930,861,228.3930,861,228.3912,086,343.7717,926,857.8512,086,343.77
 现金及现金等价物的净增加额(元) 15,892,390.5910,496,793.6727,723,791.2018,774,884.6226,533,923.874,716,556.67
公告日期 2024-03-112023-08-102023-04-252023-03-272022-08-292023-04-25
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院