山力科技 (873687.oc)

+ 收藏

现金流量表(山力科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 373,241,524.27155,564,098.98551,664,729.56306,771,199.47
 收到的税费返还(元) 1,197,160.10162,081.854,423,583.023,470,493.48
 收到其他与经营活动有关的现金(元) 7,602,343.992,915,675.179,659,954.087,308,588.77
 经营活动现金流入小计(元) 382,041,028.36158,641,856.00565,748,266.66317,550,281.72
 购买商品、接受劳务支付的现金(元) 358,508,032.72181,461,920.85337,619,578.81205,779,710.12
 支付给职工以及为职工支付的现金(元) 32,887,975.4219,701,539.7831,173,082.0716,432,735.81
 支付的各项税费(元) 20,718,335.9815,598,510.8518,802,288.6112,709,305.23
 支付其他与经营活动有关的现金(元) 29,081,229.5118,504,614.0518,148,806.3218,319,375.27
 经营活动现金流出小计(元) 441,195,573.63235,266,585.53405,743,755.81253,241,126.43
 经营活动产生的现金流量净额平衡项目(元) ----0.01
 经营活动产生的现金流量净额(元) -59,154,545.27-76,624,729.53160,004,510.8564,309,155.28
二、投资活动产生的现金流量
 收回投资收到的现金(元) 314,404,000.00121,600,000.00756,730,000.00359,730,000.00
 取得投资收益收到的现金(元) 4,539,429.23931,739.474,525,149.183,262,515.49
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 70,000.00-156,088.16-
 投资活动现金流入小计(元) 319,013,429.23122,531,739.47761,411,237.34362,992,515.49
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,490,653.58731,000.002,107,725.3389,059.78
 投资支付的现金(元) 246,100,000.0073,600,000.00821,800,000.00428,504,000.00
 投资活动现金流出小计(元) 247,590,653.5874,331,000.00823,907,725.33428,593,059.78
 投资活动产生的现金流量净额(元) 71,422,775.6548,200,739.47-62,496,487.99-65,600,544.29
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 200,456,574.4398,578,165.79157,811,753.6072,704,003.11
 筹资活动现金流入小计(元) 200,456,574.4398,578,165.79157,811,753.6072,704,003.11
 分配股利、利润或偿付利息支付的现金(元) 20,006,200.0020,006,200.0050,015,500.00-
 支付其他与筹资活动有关的现金(元) 184,591,071.4452,567,817.99202,184,884.3371,032,470.31
 筹资活动现金流出小计(元) 204,597,271.4472,574,017.99252,200,384.3371,032,470.31
 筹资活动产生的现金流量净额(元) -4,140,697.0126,004,147.80-94,388,630.731,671,532.80
四、汇率变动对现金及现金等价物的影响(元) -29,052.80-68,786.52-13,133.9263,533.44
五、现金及现金等价物净增加额(元) 8,098,480.57-2,488,628.783,106,258.21443,677.24
 加:期初现金及现金等价物余额(元) 28,634,709.2528,634,709.2525,528,451.0425,528,451.04
 期末现金及现金等价物余额(元) 36,733,189.8226,146,080.4728,634,709.2525,972,128.28
补充资料:
 净利润(元) 40,801,517.581,945,023.1218,636,133.767,383,765.67
 资产减值准备(元) 1,453,519.942,860,987.18609,214.49-296,599.72
 固定资产和投资性房地产折旧(元) 3,351,346.181,432,331.963,371,002.231,413,044.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,351,346.181,432,331.963,371,002.231,413,044.07
 无形资产摊销(元) 493,798.80246,899.40492,569.69245,670.29
 处置固定资产、无形资产和其他长期资产的损失(元) -49,167.84---43,524.46
 固定资产报废损失(元) 2,442.70--57,997.00-
 公允价值变动损失(元) -587,750.87-953,518.87-1,536,420.32-1,084,407.17
 财务费用(元) --18,912.56-3,212.49
 投资损失(元) -4,660,104.23-931,739.47-4,525,149.18-3,262,515.49
 递延所得税(元) -334,790.40-269,895.25-159,286.56807,825.05
  其中:递延所得税资产减少(元) -425,719.07-269,895.25-386,983.57810,591.09
 递延所得税负债增加(元) 90,928.67-227,697.01-2,766.04
 存货的减少(元) 134,370,579.648,714,795.81-118,227,854.85-106,502,528.36
 经营性应收项目的减少(元) -43,126,941.25-68,767,059.677,727,527.62-35,160,323.08
 经营性应付项目的增加(元) -193,744,997.38-19,794,057.35252,145,876.50200,244,178.48
 其他(元) -26,139.14-1,089,583.8355,318.20561,357.52
 现金的期末余额(元) 36,733,189.8226,146,080.4728,634,709.2525,972,128.28
 减:现金的期初余额(元) 28,634,709.2528,634,709.2525,528,451.0425,528,451.04
 现金及现金等价物的净增加额(元) 8,098,480.57-2,488,628.783,106,258.21443,677.24
公告日期 2024-04-262023-08-252023-04-272022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院