达民股份 (873559.oc)

+ 收藏

现金流量表(达民股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 199,194,696.64120,206,281.90116,475,437.5563,305,860.12
 收到其他与经营活动有关的现金(元) 1,765,800.80141,726.111,233,481.67287,364.46
 经营活动现金流入小计(元) 200,960,497.44120,348,008.01117,708,919.2263,593,224.58
 购买商品、接受劳务支付的现金(元) 172,587,898.6271,786,589.59110,051,569.4137,349,304.98
 支付给职工以及为职工支付的现金(元) 8,881,455.594,209,053.156,749,022.443,891,317.04
 支付的各项税费(元) 12,691,304.398,966,576.214,703,920.071,501,544.57
 支付其他与经营活动有关的现金(元) 11,603,073.286,387,106.0612,988,124.102,439,877.87
 经营活动现金流出小计(元) 205,763,731.8891,349,325.01134,492,636.0245,182,044.46
 经营活动产生的现金流量净额平衡项目(元) --438,640,310.79--
 经营活动产生的现金流量净额(元) -4,803,234.4428,998,683.00-16,783,716.8018,411,180.12
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,648,205.5815,103,691.5854,391,247.5940,197,481.97
 投资活动现金流出小计(元) 4,648,205.5815,103,691.5854,391,247.5940,197,481.97
 投资活动产生的现金流量净额(元) -4,648,205.58-15,103,691.58-54,391,247.59-40,197,481.97
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 53,781,132.0853,781,132.08--
 取得借款收到的现金(元) 93,000,000.0015,000,000.0056,000,000.0016,000,000.00
 收到其他与筹资活动有关的现金(元) 9,262,918.00-13,083,910.501,071,690.50
 筹资活动现金流入小计(元) 156,044,050.0868,781,132.0869,083,910.5017,071,690.50
 偿还债务支付的现金(元) 74,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 3,078,503.692,087,746.092,637,396.94211,458.36
 支付其他与筹资活动有关的现金(元) 77,266,990.0045,750,000.009,250,000.00-
 筹资活动现金流出小计(元) 154,345,493.6947,837,746.0911,887,396.94211,458.36
 筹资活动产生的现金流量净额(元) 1,698,556.3920,943,385.9957,196,513.5616,860,232.14
四、汇率变动对现金及现金等价物的影响(元) 861,280.78896,873.083,448,127.772,607,267.29
五、现金及现金等价物净增加额(元) -6,891,602.8535,735,250.49-10,530,323.06-2,318,802.42
 加:期初现金及现金等价物余额(元) 20,093,055.6620,093,055.6630,623,378.7230,623,378.72
 期末现金及现金等价物余额(元) 13,201,452.8155,828,306.1520,093,055.6628,304,576.30
补充资料:
 净利润(元) 48,379,581.6930,159,922.7741,631,011.4519,026,084.07
 资产减值准备(元) 6,656,830.477,486,863.36601,601.44-
 固定资产和投资性房地产折旧(元) 9,066,767.95443,071,021.006,279,717.802,845,996.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,066,767.95443,071,021.006,279,717.802,845,996.57
 无形资产摊销(元) 1,438,252.05719,141.16759,385.21106,178.31
 长期待摊费用摊销(元) -185,876.10737,826.59531,085.68
 处置固定资产、无形资产和其他长期资产的损失(元) --4,273.502,625,852.80
 固定资产报废损失(元) 558,832.02---
 财务费用(元) 3,770,777.403,233,559.321,093,954.68-536,788.10
 递延所得税(元) -651,848.85-436,315.29-220,164.09-289,018.87
  其中:递延所得税资产减少(元) -651,848.85-436,315.29-220,164.09-289,018.87
 存货的减少(元) -28,554,837.96-31,179,751.49-14,860,228.21-2,695,932.86
 经营性应收项目的减少(元) -41,778,058.691,700,452.18-41,264,650.63-10,774,616.83
 经营性应付项目的增加(元) -3,242,941.9913,154,372.82-12,412,603.685,645,546.89
 现金的期末余额(元) 13,201,452.8155,828,306.1520,093,055.6628,304,576.30
 减:现金的期初余额(元) 20,093,055.6620,093,055.6630,623,378.7230,623,378.72
 现金及现金等价物的净增加额(元) -6,891,602.8535,735,250.55-10,530,323.06-2,318,802.42
公告日期 2024-04-222023-08-252023-04-202022-08-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院