朗晖数化 (873116.oc)

+ 收藏

现金流量表(朗晖数化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,692,970,717.062,060,972,327.333,983,405,556.073,026,882,515.821,837,869,852.81908,347,955.20
 收到的税费返还(元) --19,703.62---
 收到其他与经营活动有关的现金(元) 7,356,135.114,922,270.347,647,893.9523,064,406.707,704,790.9327,000,220.01
 经营活动现金流入小计(元) 4,700,326,852.172,065,894,597.673,991,073,153.643,049,946,922.521,845,574,643.74935,348,175.21
 购买商品、接受劳务支付的现金(元) 4,727,737,180.132,176,556,400.373,964,584,445.423,098,320,021.951,890,855,843.92969,495,083.17
 支付给职工以及为职工支付的现金(元) 18,274,366.888,507,894.0414,197,023.738,979,430.075,547,499.212,559,534.67
 支付的各项税费(元) 16,865,854.169,071,330.359,771,637.586,365,581.844,229,565.372,682,576.01
 支付其他与经营活动有关的现金(元) 15,706,842.079,657,915.2017,183,612.7032,072,601.537,325,844.9429,256,922.61
 经营活动现金流出小计(元) 4,778,584,243.242,203,793,539.964,005,736,719.433,145,737,635.391,907,958,753.441,003,994,116.46
 经营活动产生的现金流量净额(元) -78,257,391.07-137,898,942.29-14,663,565.79--62,384,109.70-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --6,430,000.00---
 取得投资收益收到的现金(元) --3,209,598.721,106,235.00493,310.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 282,500.00--668,138.78--
 处置子公司及其他营业单位收到的现金净额(元) --650,697.58-668,138.78-
 投资活动现金流入小计(元) 282,500.00-10,290,296.301,774,373.781,161,448.78-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,072,102.41203,481.311,194,349.84377,426.12111,142.9320,664.08
 投资支付的现金(元) 1,164,000.001,363,070.00-3,216,044.153,255,534.80877,620.00
 支付其他与投资活动有关的现金(元) 854,645.27-----
 投资活动现金流出小计(元) 6,090,747.681,566,551.311,194,349.843,593,470.273,366,677.73898,284.08
 投资活动产生的现金流量净额(元) -5,808,247.68-1,566,551.319,095,946.46-1,819,096.49-2,205,228.95-898,284.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 9,494,150.969,480,000.0036,918,316.7637,106,996.0037,004,996.0033,653,781.96
  其中:子公司吸收少数股东投资收到的现金(元) 250,000.00--107,000.005,000.00-
 取得借款收到的现金(元) 93,000,000.0026,250,000.0066,611,410.8448,585,912.0016,789,635.6110,016,675.57
 收到其他与筹资活动有关的现金(元) 52,427,618.94-39,687,568.25--6,447,163.45
 筹资活动现金流入小计(元) 154,921,769.9035,730,000.00143,217,295.8585,692,908.0053,794,631.6150,117,620.98
 偿还债务支付的现金(元) 59,750,000.0010,008,411.6740,399,377.9928,677,667.268,677,667.26-
 分配股利、利润或偿付利息支付的现金(元) 19,617,177.6917,131,198.1911,262,018.1010,862,592.481,128,916.57290,378.06
  其中:子公司支付给少数股东的股利、利润(元) --67,064.77---
 支付其他与筹资活动有关的现金(元) 994,152.51898,521.9533,052,707.8514,280,816.559,584,334.876,430,005.17
 筹资活动现金流出小计(元) 80,361,330.2028,038,131.8184,714,103.9453,821,076.2919,390,918.706,720,383.23
 筹资活动产生的现金流量净额(元) 74,560,439.707,691,868.1958,503,191.9131,871,831.7134,403,712.9143,397,237.75
四、汇率变动对现金及现金等价物的影响(元) 2,479,353.968,074,447.7910,773,434.3619,567,726.498,417,998.53-20,610.78
五、现金及现金等价物净增加额(元) -7,025,845.09-123,699,177.6263,709,006.94-46,170,251.16-21,767,627.21-26,167,598.36
 加:期初现金及现金等价物余额(元) 176,560,911.38176,560,911.38112,851,904.44112,851,904.44112,851,904.44112,851,904.44
 期末现金及现金等价物余额(元) 169,535,066.2952,861,733.76176,560,911.3866,681,653.2891,084,277.2386,684,306.08
补充资料:
 净利润(元) 65,200,257.3030,421,261.7049,556,942.96-26,087,225.48-
 资产减值准备(元) 307,844.86-260,698.38139,489.61-3,556,629.68-
 固定资产和投资性房地产折旧(元) 764,489.80374,462.94950,717.35-479,159.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -253,989.90--358,686.54-
     投资性房地产折旧(元) -120,473.04--120,473.04-
 无形资产摊销(元) 5,339.801,941.76----
 长期待摊费用摊销(元) 147,315.0127,788.4151,047.51-13,758.32-
 处置固定资产、无形资产和其他长期资产的损失(元) -178,029.42-----
 固定资产报废损失(元) -344.90----
 公允价值变动损失(元) -53,176.96-1,137,971.00823,911.00--314,060.00-
 财务费用(元) 4,067,047.29-515,072.01-3,235,592.18-836,276.43-
 投资损失(元) 1,003,639.411,363,070.00-2,274,640.10--461,448.78-
 递延所得税(元) -38,856.79-693,094.503,889.68--536,769.73-
  其中:递延所得税资产减少(元) -38,856.79-693,094.503,889.68--536,769.73-
 存货的减少(元) -26,401,701.99-100,994,066.8216,897,868.31--46,274,410.22-
 经营性应收项目的减少(元) -154,543,952.60-87,276,728.30-111,885,440.58--94,756,106.27-
 经营性应付项目的增加(元) 29,316,950.8815,827,006.5433,668,599.36-50,296,078.25-
 其他(元) -148,000.00---1,667,591.90-
 现金的期末余额(元) 169,535,066.2952,861,733.76176,561,151.58-91,084,277.23-
 减:现金的期初余额(元) 176,560,911.38176,560,911.38112,851,904.44-112,851,904.44-
 现金及现金等价物的净增加额(元) -7,025,845.09-123,699,177.6263,709,247.14--21,767,627.21-
公告日期 2024-04-292023-08-292023-04-272022-10-282022-08-292022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院