友诚科技 (873087.oc)

+ 收藏

现金流量表(友诚科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 475,765,210.19264,564,495.51532,404,265.31282,353,987.13
 收到的税费返还(元) 8,875,702.697,625,173.343,443,326.922,433,175.99
 收到其他与经营活动有关的现金(元) 12,293,898.714,653,903.618,124,847.873,185,788.71
 经营活动现金流入小计(元) 496,934,811.59276,843,572.46543,972,440.10287,972,951.83
 购买商品、接受劳务支付的现金(元) 271,649,372.19167,493,976.55321,642,650.34181,704,025.94
 支付给职工以及为职工支付的现金(元) 109,406,533.4549,955,082.5495,549,251.5045,871,950.21
 支付的各项税费(元) 21,320,107.7112,687,865.5316,620,997.967,328,453.95
 支付其他与经营活动有关的现金(元) 32,688,816.6817,484,359.3720,604,788.7613,859,938.64
 经营活动现金流出小计(元) 435,064,830.03247,621,283.99454,417,688.56248,764,368.74
 经营活动产生的现金流量净额(元) 61,869,981.5629,222,288.4789,554,751.5439,208,583.09
二、投资活动产生的现金流量
 收回投资收到的现金(元) 456,124,904.18230,779,517.06361,510,463.82211,217,775.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 310,619.47244,100.00178,584.0565,000.00
 投资活动现金流入小计(元) 456,435,523.65231,023,617.06361,689,047.87211,282,775.67
 购建固定资产、无形资产和其他长期资产支付的现金(元) 57,152,898.3437,696,897.3124,486,290.563,845,104.53
 投资支付的现金(元) 475,000,000.00230,000,000.00530,400,000.00210,000,000.00
 投资活动现金流出小计(元) 532,152,898.34267,696,897.31554,886,290.56213,845,104.53
 投资活动产生的现金流量净额(元) -75,717,374.69-36,673,280.25-193,197,242.69-2,562,328.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 10,683,050.00-8,524,799.60-
 筹资活动现金流入小计(元) 10,683,050.00-8,524,799.60-
 分配股利、利润或偿付利息支付的现金(元) 20,729,915.3520,728,411.7516,332,000.0016,332,000.00
 支付其他与筹资活动有关的现金(元) 3,947,169.941,973,584.972,233,313.14-
 筹资活动现金流出小计(元) 24,677,085.2922,701,996.7218,565,313.1416,332,000.00
 筹资活动产生的现金流量净额(元) -13,994,035.29-22,701,996.72-10,040,513.54-16,332,000.00
四、汇率变动对现金及现金等价物的影响(元) 2,274,157.281,369,786.27-419,024.48-98,015.82
五、现金及现金等价物净增加额(元) -25,567,271.14-28,783,202.23-114,102,029.1720,216,238.41
 加:期初现金及现金等价物余额(元) 165,305,993.07165,356,273.84279,408,022.24279,408,022.24
 期末现金及现金等价物余额(元) 139,738,721.93136,573,071.61165,305,993.07299,624,260.65
补充资料:
 净利润(元) 76,411,101.1334,894,320.4369,706,968.0424,916,017.98
 资产减值准备(元) 22,243,119.45-11,684,800.56-
 固定资产和投资性房地产折旧(元) 9,980,583.164,893,460.979,509,305.504,672,013.10
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,980,583.164,893,460.979,509,305.504,672,013.10
 无形资产摊销(元) 1,464,131.44839,511.671,648,801.75814,808.41
 长期待摊费用摊销(元) 1,261,189.05613,766.691,371,753.79356,974.45
 处置固定资产、无形资产和其他长期资产的损失(元) 77,213.0133,401.6240,398.26-13,929.49
 公允价值变动损失(元) 64,685.18---
 财务费用(元) -2,058,740.73-1,250,280.92628,184.58-1,316,165.45
 投资损失(元) -6,911,863.08-3,616,010.21-4,863,269.38-1,217,775.67
 递延所得税(元) -1,667,399.7860,270.49-1,415,915.7588,238.18
  其中:递延所得税资产减少(元) -1,207,613.1860,270.49-2,135,578.2188,238.18
 递延所得税负债增加(元) -459,786.60-719,662.46-
 存货的减少(元) 23,789,624.201,889,913.33-26,145,902.68-19,181,760.95
 经营性应收项目的减少(元) -44,113,271.7025,675,657.33-29,085,448.2424,370,225.14
 经营性应付项目的增加(元) -27,836,860.69-37,530,820.6639,213,766.672,920,524.22
 其他(元) 6,737,709.933,970,716.429,068,732.363,834,000.00
 现金的期末余额(元) 139,738,721.93136,573,071.61165,305,993.07299,624,260.65
 减:现金的期初余额(元) 165,305,993.07165,356,273.84279,408,022.24279,408,022.24
 现金及现金等价物的净增加额(元) -25,567,271.14-28,783,202.23-114,102,029.1720,216,238.41
公告日期 2024-04-152023-08-282023-04-142022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院