汉王鹏泰 (873062.oc)

+ 收藏

现金流量表(汉王鹏泰)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 700,556,058.17274,478,232.86729,544,845.70332,779,346.58
 收到的税费返还(元) 33,518,248.3917,867,503.8942,648,782.7331,984,741.62
 收到其他与经营活动有关的现金(元) 23,119,352.185,498,729.7819,531,966.5912,245,347.54
 经营活动现金流入小计(元) 757,193,658.74297,844,466.53791,725,595.02377,009,435.74
 购买商品、接受劳务支付的现金(元) 402,122,316.20192,710,602.17380,090,357.70248,371,511.13
 支付给职工以及为职工支付的现金(元) 175,364,184.9990,043,343.42165,930,885.1588,768,418.60
 支付的各项税费(元) 19,459,941.3310,538,793.8931,967,320.7328,243,550.09
 支付其他与经营活动有关的现金(元) 175,434,359.1782,549,596.00173,970,065.1896,442,358.95
 经营活动现金流出小计(元) 772,380,801.69375,842,335.48751,958,628.76461,825,838.77
 经营活动产生的现金流量净额(元) -15,187,142.95-77,997,868.9539,766,966.26-84,816,403.03
二、投资活动产生的现金流量
 收回投资收到的现金(元) 16,000,000.0026,089,000.0023,000,000.0013,997,435.63
 取得投资收益收到的现金(元) 317,026.67150,582.87305,328.54136,693.40
 收到其他与投资活动有关的现金(元) --6,023,035.73806,139.90
 投资活动现金流入小计(元) 16,317,026.6726,239,582.8729,328,364.2714,940,268.93
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,362,241.622,803,483.057,464,411.97802,533.12
 投资支付的现金(元) 22,940,329.7338,029,329.7315,000,000.0012,000,000.00
 投资活动现金流出小计(元) 28,302,571.3540,832,812.7822,464,411.9712,802,533.12
 投资活动产生的现金流量净额(元) -11,985,544.68-14,593,229.916,863,952.302,137,735.81
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 85,999,890.1567,999,890.15107,410,138.7682,599,662.37
 筹资活动现金流入小计(元) 85,999,890.1567,999,890.15107,410,138.7682,599,662.37
 偿还债务支付的现金(元) 69,458,258.1457,080,485.0788,621,892.7833,940,673.17
 分配股利、利润或偿付利息支付的现金(元) 31,744,615.5430,219,181.372,673,651.151,135,931.17
  其中:子公司支付给少数股东的股利、利润(元) 29,400,000.0029,400,000.00--
 支付其他与筹资活动有关的现金(元) 111,600.00---
 筹资活动现金流出小计(元) 101,314,473.6887,299,666.4491,295,543.9335,076,604.34
 筹资活动产生的现金流量净额(元) -15,314,583.53-19,299,776.2916,114,594.8347,523,058.03
四、汇率变动对现金及现金等价物的影响(元) -4,864,897.33-3,799,223.831,746,584.21827,303.86
五、现金及现金等价物净增加额(元) -47,352,168.49-115,690,098.9864,492,097.60-34,328,305.33
 加:期初现金及现金等价物余额(元) 164,665,418.49167,310,391.78100,173,320.89100,173,320.89
 期末现金及现金等价物余额(元) 117,313,250.0051,620,292.80164,665,418.4965,845,015.56
补充资料:
 净利润(元) -69,219,221.01-35,365,283.32-72,945,358.00-22,671,568.23
 资产减值准备(元) 9,959,722.99-101,667.9810,359,102.0510,063.66
 固定资产和投资性房地产折旧(元) 2,778,862.111,365,404.012,621,181.461,254,538.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,778,862.111,365,404.012,621,181.461,254,538.45
 无形资产摊销(元) 3,778,132.73774,027.381,436,694.69716,303.32
 长期待摊费用摊销(元) 144,542.72108,407.101,235,466.68942,311.79
 固定资产报废损失(元) 27,494.115,820.8938,609.1226,692.74
 公允价值变动损失(元) 310,717.24-3,846,176.83-
 财务费用(元) 8,453,425.50157,702.897,751,319.49-9,751,689.12
 投资损失(元) -1,494,627.85893,507.48401,923.17168,265.21
 递延所得税(元) 1,075,862.59-12,618.67-1,587,274.05-
  其中:递延所得税资产减少(元) 1,041,873.67--1,536,292.72-
 递延所得税负债增加(元) 33,988.92-12,618.67-50,981.33-
 存货的减少(元) -5,753,277.29-18,507,580.2389,961,814.33-18,333,193.70
 经营性应收项目的减少(元) 16,938,558.43-24,013,004.8026,408,476.2623,046,212.00
 经营性应付项目的增加(元) 16,071,667.31-3,311,571.38-38,186,690.59-60,224,339.15
 其他(元) -319,526.79---
 现金的期末余额(元) 117,313,250.0051,620,292.80164,665,418.4965,845,015.56
 减:现金的期初余额(元) 164,665,418.49167,310,391.78100,173,320.89100,173,320.89
 现金及现金等价物的净增加额(元) -47,352,168.49-115,690,098.9864,492,097.60-34,328,305.33
公告日期 2024-03-292023-08-252023-03-242022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院