晋龙股份 (872757.oc)

+ 收藏

现金流量表(晋龙股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,293,462,165.12615,760,794.69320,763,644.901,276,062,156.49582,740,535.42282,329,559.02
 收到的税费返还(元) ----4,060.764,304.41
 收到其他与经营活动有关的现金(元) 11,954,308.2615,613,231.342,272,244.1414,329,418.281,951,233.792,556,963.94
 经营活动现金流入小计(元) 1,305,416,473.38631,374,026.03323,035,889.041,290,391,574.77584,695,829.97284,890,827.37
 购买商品、接受劳务支付的现金(元) 962,063,159.45490,994,849.19239,955,839.57909,156,231.31516,092,180.43250,818,176.13
 支付给职工以及为职工支付的现金(元) 37,561,432.3314,245,644.346,559,141.8738,007,572.4019,942,807.296,498,273.69
 支付的各项税费(元) 1,878,206.353,311,990.051,804,783.054,697,073.454,526,932.034,149,937.30
 支付其他与经营活动有关的现金(元) 19,549,956.957,469,745.4620,859,287.4016,219,602.876,611,880.779,779,524.31
 经营活动现金流出小计(元) 1,021,052,755.08516,022,229.04269,179,051.89968,080,480.03547,173,800.52271,245,911.43
 经营活动产生的现金流量净额(元) 284,363,718.30115,351,796.99-322,311,094.7437,522,029.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 237,721,943.25108,651,711.9926,000,000.00115,231,192.9042,946,176.4713,125,591.50
 取得投资收益收到的现金(元) 1,184,059.43--2,130,125.22243,735.55-
 收到其他与投资活动有关的现金(元) 14,454,690.00----30,000.00
 投资活动现金流入小计(元) 253,360,692.68108,651,711.9926,000,000.00117,361,318.1243,189,912.0213,155,591.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 300,356,627.5047,763,638.009,160,700.00142,335,397.165,815,443.7415,199,385.00
 投资支付的现金(元) 242,000,000.00109,001,001.0051,000,000.00108,239,110.8045,023,624.80-
 支付其他与投资活动有关的现金(元) 25,732,190.00-----
 投资活动现金流出小计(元) 568,088,817.50156,764,639.0060,160,700.00250,574,507.9650,839,068.5415,199,385.00
 投资活动产生的现金流量净额(元) -314,728,124.82-48,112,927.01-34,160,700.00-133,213,189.84-7,649,156.52-2,043,793.50
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 82,039,661.00-----
 取得借款收到的现金(元) 30,000,000.00--24,000,000.0024,000,000.0024,000,000.00
 收到其他与筹资活动有关的现金(元) 70,000,000.00-----
 筹资活动现金流入小计(元) 182,039,661.00--24,000,000.0024,000,000.0024,000,000.00
 偿还债务支付的现金(元) 27,830,442.4126,743,592.21-10,000,000.0010,000,000.0032,786,837.55
 分配股利、利润或偿付利息支付的现金(元) 122,914,330.84120,484,596.00-88,652,013.24285,600.00-
 支付其他与筹资活动有关的现金(元) 30,421,787.401,250,796.4024,000,000.0033,672,694.1733,058,236.17-
 筹资活动现金流出小计(元) 181,166,560.65148,478,984.6124,000,000.00132,324,707.4143,343,836.1732,786,837.55
 筹资活动产生的现金流量净额(元) 873,100.35-148,478,984.61-24,000,000.00-108,324,707.41-19,343,836.17-8,786,837.55
五、现金及现金等价物净增加额(元) -29,491,306.17-81,240,114.63-4,303,862.8580,773,197.4910,529,036.762,814,284.89
 加:期初现金及现金等价物余额(元) 105,239,948.44105,239,948.44105,239,948.4424,466,750.9524,466,025.6123,847,202.10
 期末现金及现金等价物余额(元) 75,748,642.2723,999,833.81100,936,085.59105,239,948.4434,995,062.3726,661,486.99
补充资料:
 净利润(元) 130,069,613.7560,125,087.11-138,117,756.0053,882,795.68-
 资产减值准备(元) 5,757,887.75--4,987,654.41--
 固定资产和投资性房地产折旧(元) 120,186,269.4767,490,003.26-138,521,005.8067,119,880.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 120,186,269.4767,490,003.26-138,521,005.8067,119,880.38-
 无形资产摊销(元) 251,872.12146,788.44-251,872.12125,729.27-
 长期待摊费用摊销(元) 60,679.3960,776.34-60,679.3920,490.65-
 处置固定资产、无形资产和其他长期资产的损失(元) ----22,947.92--
 公允价值变动损失(元) -5,706,019.99--999.99--
 财务费用(元) 15,460,719.417,794,027.06-15,374,196.781,034,381.22-
 投资损失(元) -1,184,059.43-335,109.22--2,130,125.22-243,735.55-
 存货的减少(元) 6,486,483.6412,433,658.65--51,119,103.04-47,742,022.98-
 经营性应收项目的减少(元) -70,914,267.94-29,437,168.53--12,024,635.15-868,763.26-
 经营性应付项目的增加(元) 79,952,178.41-3,937,753.60-88,706,667.88-35,161,556.13-
 现金的期末余额(元) 75,748,642.2723,999,833.81-105,239,948.4434,995,062.37-
 减:现金的期初余额(元) 105,239,948.44105,239,948.44-24,466,750.9524,466,750.95-
 现金及现金等价物的净增加额(元) -29,491,306.17-81,240,114.63-80,773,197.4910,528,311.42-
公告日期 2024-04-292023-08-222023-06-302023-04-252022-08-112023-06-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院