天朔医疗 (872677.oc)

+ 收藏

现金流量表(天朔医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 812,854,767.68339,712,866.64933,384,962.68298,123,555.58
 收到的税费返还(元) 6,738,650.475,920,468.866,353,998.044,382,647.19
 收到其他与经营活动有关的现金(元) 12,468,905.874,771,300.8716,037,850.083,030,426.09
 经营活动现金流入小计(元) 832,062,324.02350,404,636.37955,776,810.80305,536,628.86
 购买商品、接受劳务支付的现金(元) 767,418,281.26272,416,980.56783,262,407.28218,381,527.27
 支付给职工以及为职工支付的现金(元) 33,292,655.7717,367,936.2737,635,151.1818,628,125.34
 支付的各项税费(元) 50,406,896.9324,922,792.6117,241,070.875,601,065.47
 支付其他与经营活动有关的现金(元) 9,780,715.4322,239,626.0711,989,629.164,879,221.27
 经营活动现金流出小计(元) 860,898,549.39336,947,335.51850,128,258.49247,489,939.35
 经营活动产生的现金流量净额平衡项目(元) ---646,201.00
 经营活动产生的现金流量净额(元) -28,836,225.3713,457,300.86105,648,552.3158,046,689.51
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 54,654,337.1529,272,695.0554,008,019.4634,841,057.90
 投资活动现金流出小计(元) 54,654,337.1529,272,695.0554,008,019.4634,841,057.90
 投资活动产生的现金流量净额(元) -54,654,337.15-29,272,695.05-54,008,019.46-34,841,057.90
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 226,300,000.0087,100,000.0092,000,000.0037,000,000.00
 收到其他与筹资活动有关的现金(元) 60,500,000.0033,305,111.1127,640,000.0024,720,000.00
 筹资活动现金流入小计(元) 286,800,000.00120,405,111.11119,640,000.0061,720,000.00
 偿还债务支付的现金(元) 116,500,000.0057,295,626.9087,000,000.0037,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 9,219,586.574,368,783.885,651,935.802,747,099.10
 支付其他与筹资活动有关的现金(元) 79,124,600.7751,986,595.1490,664,962.5835,813,796.65
 筹资活动现金流出小计(元) 204,844,187.34113,651,005.92183,316,898.3875,560,895.75
 筹资活动产生的现金流量净额(元) 81,955,812.666,754,105.19-63,676,898.38-13,840,895.75
四、汇率变动对现金及现金等价物的影响(元) -40,833.43-6,702.01720,803.76199,920.73
五、现金及现金等价物净增加额(元) -1,575,583.29-9,067,991.01-11,315,561.779,564,656.59
 加:期初现金及现金等价物余额(元) 13,016,572.8013,016,572.8024,332,134.5724,332,134.57
 期末现金及现金等价物余额(元) 11,440,989.513,948,581.7913,016,572.8033,896,791.16
补充资料:
 净利润(元) 50,245,072.0112,729,097.5762,229,715.3212,061,755.38
 资产减值准备(元) 367.49135,291.44198,095.71153,095.72
 固定资产和投资性房地产折旧(元) 20,777,853.708,809,871.4216,890,129.958,931,386.50
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 20,777,853.708,809,871.4216,890,129.958,931,386.50
 无形资产摊销(元) 524,474.17262,237.08380,353.12192,292.80
 财务费用(元) 13,130,750.925,930,074.5110,680,975.385,035,599.92
 递延所得税(元) 265,298.3582,255.57-2,466,234.01-355,689.24
  其中:递延所得税资产减少(元) 873,003.89403,319.93-1,806,724.21-25,237.51
 递延所得税负债增加(元) -607,705.54-321,064.36-659,509.80-330,451.73
 存货的减少(元) -51,511,500.98-7,498,014.65-169,594,065.62-22,155,429.65
 经营性应收项目的减少(元) -9,676,807.46-11,205,011.31-2,044,758.83-9,357,219.62
 经营性应付项目的增加(元) -54,133,494.982,721,592.54186,274,815.4962,885,157.21
 现金的期末余额(元) 11,440,989.513,948,581.7913,016,572.8033,896,791.16
 减:现金的期初余额(元) 13,016,572.8013,016,572.8024,332,134.5724,332,134.57
 现金及现金等价物的净增加额(元) -1,575,583.29-9,067,991.01-11,315,561.779,564,656.59
公告日期 2024-04-262023-08-312023-04-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院