宏基铝业 (872588.oc)

+ 收藏

现金流量表(宏基铝业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 492,167,742.14243,362,008.61466,643,875.31231,979,830.42
 收到的税费返还(元) 7,544,173.61200,190.076,532,327.631,007,375.46
 收到其他与经营活动有关的现金(元) 2,783,440.85598,722.791,322,353.722,123,717.39
 经营活动现金流入小计(元) 502,495,356.60244,160,921.47474,498,556.66235,110,923.27
 购买商品、接受劳务支付的现金(元) 439,726,852.80215,264,843.59396,420,172.75211,720,089.11
 支付给职工以及为职工支付的现金(元) 38,793,830.0321,051,110.1134,670,584.0916,820,646.21
 支付的各项税费(元) 15,095,468.394,765,223.9211,722,575.503,772,753.62
 支付其他与经营活动有关的现金(元) 9,134,481.761,015,251.1012,636,492.794,977,116.60
 经营活动现金流出小计(元) 502,750,632.98242,096,428.72455,449,825.13237,290,605.54
 经营活动产生的现金流量净额(元) -255,276.382,064,492.7519,048,731.53-2,179,682.27
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -400,193.29---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 13,607.4513,607.45--
 投资活动现金流入小计(元) -386,585.8413,607.45--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 8,436,611.814,209,873.5011,348,852.155,163,971.73
 投资活动现金流出小计(元) 8,436,611.814,209,873.5011,348,852.155,163,971.73
 投资活动产生的现金流量净额(元) -8,823,197.65-4,196,266.05-11,348,852.15-5,163,971.73
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 119,410,862.5092,400,000.00119,800,000.0079,000,000.00
 收到其他与筹资活动有关的现金(元) 10,000,000.00--5,480,438.00
 筹资活动现金流入小计(元) 129,410,862.5092,400,000.00119,800,000.0084,480,438.00
 偿还债务支付的现金(元) 110,200,000.0063,400,000.00115,032,511.5466,800,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,353,668.511,902,238.144,244,458.432,153,054.36
 支付其他与筹资活动有关的现金(元) 3,169,778.049,105,790.2915,459,042.6112,128,114.69
 筹资活动现金流出小计(元) 117,723,446.5574,408,028.43134,736,012.5881,081,169.05
 筹资活动产生的现金流量净额(元) 11,687,415.9517,991,971.57-14,936,012.583,399,268.95
四、汇率变动对现金及现金等价物的影响(元) -91.14-91.142,191.98-128.71
五、现金及现金等价物净增加额(元) 2,608,850.7815,860,107.13-7,233,941.22-3,944,513.76
 加:期初现金及现金等价物余额(元) 8,064,867.438,064,867.4315,298,808.6515,298,808.65
 期末现金及现金等价物余额(元) 10,673,718.2123,924,974.568,064,867.4311,354,294.89
补充资料:
 净利润(元) 1,715,668.537,680,145.8410,890,498.743,772,261.71
 固定资产和投资性房地产折旧(元) 7,375,387.256,844,485.207,078,824.013,372,626.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,375,387.256,844,485.207,078,824.013,372,626.91
 无形资产摊销(元) 299,954.46146,867.19291,289.85135,704.98
 长期待摊费用摊销(元) 1,799,045.101,431,427.781,780,773.48209,763.76
 财务费用(元) 4,332,877.991,792,252.894,244,979.791,814,426.45
 投资损失(元) 400,193.29161,314.12-799,330.302,660.37
 递延所得税(元) -174,629.63-32,028.11-267,780.76-71,431.80
  其中:递延所得税资产减少(元) -1,271,896.30-32,028.11-267,780.76-71,431.80
 递延所得税负债增加(元) 1,097,266.67---
 存货的减少(元) 15,588,145.83-3,957,361.30-20,457,129.29-2,806,602.20
 经营性应收项目的减少(元) -40,056,327.93-25,324,333.0352,481,627.93-2,784,561.41
 经营性应付项目的增加(元) 4,850,710.9111,987,455.52-38,082,507.41-6,869,544.78
 现金的期末余额(元) 10,673,718.2123,924,974.568,064,867.4311,354,294.89
 减:现金的期初余额(元) 8,064,867.438,064,867.4315,298,808.6515,298,808.65
 现金及现金等价物的净增加额(元) 2,608,850.7815,860,107.13-7,233,941.22-3,944,513.76
公告日期 2024-04-262023-08-282023-04-252022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院