中运科技 (871481.oc)

+ 收藏

现金流量表(中运科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 490,044,728.90280,264,767.63121,679,534.16290,495,801.5777,604,990.5663,161,987.80
 收到的税费返还(元) --10,660.74-624,358.11-
 收到其他与经营活动有关的现金(元) 5,660,374.761,215,767.314,721,564.552,824,661.85690,577.581,196,594.86
 经营活动现金流入小计(元) 495,705,103.66281,480,534.94126,411,759.45293,320,463.4278,919,926.2564,358,582.66
 购买商品、接受劳务支付的现金(元) 330,012,985.87231,723,063.3988,950,288.60166,559,962.3355,673,540.7045,454,944.42
 支付给职工以及为职工支付的现金(元) 13,158,464.137,112,343.604,109,176.4112,275,355.716,282,272.263,152,336.11
 支付的各项税费(元) 10,967,405.608,808,841.221,198,524.239,674,270.098,454,010.53101,626.05
 支付其他与经营活动有关的现金(元) 21,963,797.5011,309,782.082,975,403.0533,940,823.224,069,261.6614,870,763.29
 经营活动现金流出小计(元) 376,102,653.10258,954,030.2997,233,392.29222,450,411.3574,479,085.1563,579,669.87
 经营活动产生的现金流量净额(元) 119,602,450.5622,526,504.65-70,870,052.074,440,841.10-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --9,459.00---
 投资活动现金流入小计(元) --9,459.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 166,236,742.0053,122,142.6162,575,648.56140,605,945.8950,376,533.4042,718,843.81
 支付其他与投资活动有关的现金(元) ---1,440,893.92--
 投资活动现金流出小计(元) 166,236,742.0053,122,142.6162,575,648.56142,046,839.8150,376,533.4042,718,843.81
 投资活动产生的现金流量净额(元) -166,236,742.00-53,122,142.61-62,566,189.56-142,046,839.81-50,376,533.40-42,718,843.81
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 125,176,096.62-----
 取得借款收到的现金(元) 161,410,000.0078,853,457.5820,000,000.00143,600,000.0049,600,000.004,600,000.00
 筹资活动现金流入小计(元) 286,586,096.6278,853,457.5820,000,000.00143,600,000.0049,600,000.004,600,000.00
 偿还债务支付的现金(元) 121,195,000.0056,935,000.006,844,600.0030,100,000.0013,550,000.003,775,000.00
 分配股利、利润或偿付利息支付的现金(元) 6,146,593.923,031,184.381,731,856.834,245,561.201,840,175.53355,141.60
 支付其他与筹资活动有关的现金(元) 2,723,352.571,061,054.81-22,172,514.906,166,666.00-
 筹资活动现金流出小计(元) 130,064,946.4961,027,239.198,576,456.8356,518,076.1021,556,841.534,130,141.60
 筹资活动产生的现金流量净额(元) 156,521,150.1317,826,218.3911,423,543.1787,081,923.9028,043,158.47469,858.40
五、现金及现金等价物净增加额(元) 109,886,858.69-12,769,419.57-21,964,279.2315,905,136.16-17,892,533.83-41,470,072.62
 加:期初现金及现金等价物余额(元) 63,072,452.3063,072,452.3063,072,452.3047,167,316.1447,167,316.1447,167,316.14
 期末现金及现金等价物余额(元) 172,959,310.9950,303,032.7341,108,173.0763,072,452.3029,274,782.315,697,243.52
补充资料:
 净利润(元) 55,776,778.1641,957,189.52-59,407,385.9832,159,497.65-
 固定资产和投资性房地产折旧(元) 93,269,409.0343,825,992.66-63,053,322.9426,259,150.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 93,269,409.0343,825,992.66-63,053,322.9426,259,150.02-
 无形资产摊销(元) 3,679,067.461,841,451.48-2,536,178.491,748,896.35-
 长期待摊费用摊销(元) 112,356.20112,356.20-269,654.36134,827.22-
 财务费用(元) 6,513,610.923,139,956.77-4,910,974.841,840,175.53-
 投资损失(元) ---168,198.99--
 递延所得税(元) -3,074,592.65-692,883.07--674,573.00-196,534.89-
  其中:递延所得税资产减少(元) -3,074,592.65-692,883.07--674,573.00-196,534.89-
 经营性应收项目的减少(元) -38,357,526.2417,284,535.50--86,183,556.64-38,639,140.53-
 经营性应付项目的增加(元) -13,109,645.30-89,846,929.46-18,175,181.67-20,912,748.98-
 现金的期末余额(元) 172,959,310.9950,303,032.73-63,072,452.3029,274,782.31-
 减:现金的期初余额(元) 63,072,452.3063,072,452.30-47,167,316.1447,167,316.14-
 现金及现金等价物的净增加额(元) 109,886,858.69-12,769,419.57-15,905,136.16-17,892,533.83-
公告日期 2024-04-262023-08-282023-06-212023-04-142022-08-082023-06-21
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院