科志股份 (870804.oc)

+ 收藏

现金流量表(科志股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 491,456,122.89250,830,013.41110,717,399.82412,298,379.70320,491,658.81209,073,797.91125,467,637.46
 收到其他与经营活动有关的现金(元) 9,137,767.232,496,946.071,168,632.754,676,973.885,142,851.472,255,555.06969,790.00
 经营活动现金流入小计(元) 500,593,890.12253,326,959.48111,886,032.57416,975,353.58325,634,510.28211,329,352.97126,437,427.46
 购买商品、接受劳务支付的现金(元) 179,323,053.0962,299,357.1526,528,511.76187,855,813.45157,661,442.18130,319,322.6858,833,505.00
 支付给职工以及为职工支付的现金(元) 36,280,151.5719,489,421.7911,483,313.3835,232,259.5528,004,772.9720,018,383.9311,215,376.70
 支付的各项税费(元) 68,513,634.0136,191,286.0519,957,345.9448,260,755.1538,409,203.6822,804,811.4011,272,734.16
 支付其他与经营活动有关的现金(元) 11,890,116.446,401,753.182,880,740.189,073,529.147,949,340.564,307,072.732,259,031.84
 经营活动现金流出小计(元) 296,006,955.11124,381,818.1760,849,911.26280,422,357.29232,024,759.39177,449,590.7483,580,647.70
 经营活动产生的现金流量净额平衡项目(元) -----0.01-
 经营活动产生的现金流量净额(元) 204,586,935.01128,945,141.3151,036,121.31136,552,996.2993,609,750.8933,879,762.2342,856,779.76
二、投资活动产生的现金流量
 收回投资收到的现金(元) 388,000,000.00290,000,000.00170,000,000.00383,000,000.00258,000,000.00203,000,000.0083,000,000.00
 取得投资收益收到的现金(元) 3,169,634.402,205,371.591,261,806.346,687,097.956,059,884.304,083,362.332,493,696.90
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,320.001,160.001,160.00----
 投资活动现金流入小计(元) 391,171,954.40292,206,531.59171,262,966.34389,687,097.95264,059,884.30207,083,362.3385,493,696.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,778,540.422,009,515.00483,050.0039,527,044.1541,082,929.307,695,034.37277,991.00
 投资支付的现金(元) 445,522,824.43352,522,824.43220,512,632.43380,000,000.00245,000,000.00160,000,000.00172,000,000.00
 投资活动现金流出小计(元) 449,301,364.85354,532,339.43220,995,682.43419,527,044.15286,082,929.30167,695,034.37172,277,991.00
 投资活动产生的现金流量净额(元) -58,129,410.45-62,325,807.84-49,732,716.09-29,839,946.20-22,023,045.0039,388,327.96-86,784,294.10
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) ---53,450,000.0054,851,932.5953,450,000.00-
 支付其他与筹资活动有关的现金(元) ---9,621.00---
 筹资活动现金流出小计(元) ---53,459,621.0054,851,932.5953,450,000.00-
 筹资活动产生的现金流量净额(元) ----53,459,621.00-54,851,932.59-53,450,000.00-
五、现金及现金等价物净增加额(元) 146,457,524.5666,619,333.471,303,405.2253,253,429.0916,734,773.3019,818,090.19-43,927,514.34
 加:期初现金及现金等价物余额(元) 128,057,731.01128,057,731.01128,057,731.0174,804,301.9274,804,301.9274,804,301.9274,804,301.92
 期末现金及现金等价物余额(元) 274,515,255.57194,677,064.48129,361,136.23128,057,731.0191,539,075.2294,622,392.1130,876,787.58
补充资料:
 净利润(元) 174,108,316.4655,903,231.0317,033,755.87103,903,762.8452,839,555.0640,530,794.0812,162,385.92
 资产减值准备(元) 171,730.11734,826.69-336,780.22461,235.83858,883.47858,883.47-292,811.34
 固定资产和投资性房地产折旧(元) 6,444,747.493,223,878.401,613,674.695,729,035.644,150,498.292,689,370.361,375,374.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,444,747.493,223,878.401,613,674.695,729,035.644,150,498.292,689,370.361,375,374.44
 无形资产摊销(元) 1,105,754.71516,351.50249,873.47569,670.07434,300.79178,768.1489,384.07
 长期待摊费用摊销(元) 284,403.32134,381.7863,280.95181,926.06118,724.2855,364.16-
 固定资产报废损失(元) 126,468.88115,657.721,130.6314,412.3914,294.8714,294.87-
 公允价值变动损失(元) -3,813,163.50-1,145,204.09-203,348.681,188,291.86762,981.72927,266.821,117,240.69
 财务费用(元) ----1,401,932.59--
 投资损失(元) -3,136,171.51-2,191,918.76-1,248,353.51-6,635,192.12-6,016,012.58-4,083,362.33-2,493,696.90
 递延所得税(元) -329,896.25-188,928.28437,741.57-2,838,667.60-1,949,019.76-2,000,042.67-84,389.35
  其中:递延所得税资产减少(元) -901,870.78-360,708.90407,239.26-2,660,423.82-1,834,572.51-1,860,952.6583,196.75
 递延所得税负债增加(元) 571,974.53171,780.6230,502.31-178,243.78-114,447.25-139,090.02-167,586.10
 存货的减少(元) 12,742,247.4728,673,895.274,106,795.58-3,710,304.98-34,886,364.23-32,851,998.58-14,049,764.15
 经营性应收项目的减少(元) -12,008,940.36-17,247,712.142,336,161.83-5,607,135.69-3,595,004.88-18,994,131.61-10,102,383.42
 经营性应付项目的增加(元) 19,728,651.0155,738,706.2926,400,534.5229,986,938.6670,205,665.0439,371,343.0254,710,454.52
 现金的期末余额(元) 274,515,255.57194,677,064.48129,361,136.23-91,539,075.22-30,876,787.58
 减:现金的期初余额(元) 128,057,731.01128,057,731.01128,057,731.01-74,804,301.92-74,804,301.92
 现金及现金等价物的净增加额(元) 146,457,524.5666,619,333.471,303,405.2253,253,429.0916,734,773.3019,818,090.19-43,927,514.34
公告日期 2024-04-172023-08-012023-05-052023-02-132022-12-062022-08-102022-06-02
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院