蓝色星际 (870790.oc)

+ 收藏

现金流量表(蓝色星际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 317,822,951.0990,202,851.1346,821,582.18375,689,904.22146,154,498.6378,715,485.8829,150,391.67
 收到的税费返还(元) 7,088,591.601,463,353.9146,000.007,002,932.894,305,229.541,428,302.7555,174.00
 收到其他与经营活动有关的现金(元) 19,540,120.2711,287,100.17838,040.6268,995,873.1150,076,475.4721,358,169.141,372,581.32
 经营活动现金流入小计(元) 344,451,662.96102,953,305.2147,705,622.80451,688,710.22200,536,203.64101,501,957.7730,578,146.99
 购买商品、接受劳务支付的现金(元) 131,109,256.1262,554,063.5434,145,910.67184,290,907.64129,971,414.55106,926,118.1286,345,359.16
 支付给职工以及为职工支付的现金(元) 98,512,938.6350,134,109.3526,943,176.8295,511,490.1472,147,453.4049,474,486.9626,198,597.39
 支付的各项税费(元) 25,799,985.4111,893,188.548,307,491.2434,280,078.3124,502,800.5212,066,963.497,827,350.42
 支付其他与经营活动有关的现金(元) 62,392,368.7344,393,567.6918,586,642.75111,740,218.60114,926,995.6063,327,835.7120,740,354.33
 经营活动现金流出小计(元) 317,814,548.89168,974,929.1287,983,221.48425,822,694.69341,548,664.07231,795,404.28141,111,661.30
 经营活动产生的现金流量净额(元) 26,637,114.07-66,021,623.91-25,866,015.53--130,293,446.51-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---38,136.996,328.77--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 60,660.0033,496.2330,000.0012,479.4516,700.00--
 收到其他与投资活动有关的现金(元) ---27,000,000.007,000,000.00--
 投资活动现金流入小计(元) 60,660.0033,496.2330,000.0027,050,616.447,023,028.77--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 165,979,216.44150,375,904.45149,602,932.3641,275,990.847,643,872.004,076,741.171,478,238.00
 支付其他与投资活动有关的现金(元) ---27,000,000.007,000,000.00--
 投资活动现金流出小计(元) 165,979,216.44150,375,904.45149,602,932.3668,275,990.8414,643,872.004,076,741.171,478,238.00
 投资活动产生的现金流量净额(元) -165,918,556.44-150,342,408.22-149,572,932.36-41,225,374.40-7,620,843.23-4,076,741.17-1,478,238.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 165,500,000.00140,000,000.00115,000,000.0083,000,000.0083,000,000.0055,000,000.0030,000,000.00
 筹资活动现金流入小计(元) 165,500,000.00140,000,000.00115,000,000.0083,000,000.0083,000,000.0055,000,000.0030,000,000.00
 偿还债务支付的现金(元) 85,000,000.0055,000,000.0040,000,000.0073,000,000.0073,000,000.0050,000,000.0045,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,115,597.962,337,751.95718,180.553,291,015.152,130,000.001,485,243.06763,805.58
 支付其他与筹资活动有关的现金(元) 5,952,446.192,898,204.823,379,003.1113,912,390.598,552,602.284,898,433.414,609,019.95
 筹资活动现金流出小计(元) 96,068,044.1560,235,956.7744,097,183.6690,203,405.7483,682,602.2856,383,676.4750,372,825.53
 筹资活动产生的现金流量净额(元) 69,431,955.8579,764,043.2370,902,816.34-7,203,405.74-682,602.28-1,383,676.47-20,372,825.53
四、汇率变动对现金及现金等价物的影响(元) -221.45343.84-363.572,593.252,975.771,297.78-255.66
五、现金及现金等价物净增加额(元) -69,849,707.97-136,599,645.06-118,948,078.27-22,560,171.36-149,312,930.17-135,752,566.37-132,384,833.50
 加:期初现金及现金等价物余额(元) 186,628,628.08186,628,628.08190,849,949.56209,188,799.44209,188,799.44209,188,799.44209,190,599.44
 期末现金及现金等价物余额(元) 116,778,920.1150,028,983.0271,901,871.29186,628,628.0859,875,869.2773,436,233.0776,805,765.94
补充资料:
 净利润(元) 40,803,058.865,652,308.00-70,224,329.45-35,163,762.44-
 资产减值准备(元) 25,462,142.0619,059,986.49-24,175,536.22-14,821,821.42-
 固定资产和投资性房地产折旧(元) 9,050,368.443,367,216.28-2,689,728.26-1,238,974.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,050,368.443,367,216.28-2,689,728.26-1,238,974.45-
 无形资产摊销(元) 8,876,136.324,409,484.14-8,996,846.75-4,396,010.75-
 长期待摊费用摊销(元) 2,102,341.802,039,844.84-1,180,034.21-328,419.66-
 处置固定资产、无形资产和其他长期资产的损失(元) -33,649.56-9,315.54--6,864.08---
 固定资产报废损失(元) 18,839.004,188.41--5,615.37-1,111.79-
 财务费用(元) 6,275,290.042,860,795.27-4,175,748.19-2,046,511.00-
 投资损失(元) ----38,136.99---
 递延所得税(元) -5,198,084.53-3,890,145.62--3,133,415.58--1,529,173.02-
  其中:递延所得税资产减少(元) -4,767,069.21-3,655,452.61--3,133,415.58--1,529,173.02-
 递延所得税负债增加(元) -431,015.32-234,693.01-----
 存货的减少(元) -19,597,794.9020,437,550.75-7,915,240.98--52,133,569.94-
 经营性应收项目的减少(元) -104,756,718.74-122,255,253.83--78,120,234.52--165,260,820.29-
 经营性应付项目的增加(元) 60,126,932.69721,549.16--19,679,795.02-26,649,180.92-
 现金的期末余额(元) 116,778,920.1150,028,983.02-186,628,628.08-73,436,233.07-
 减:现金的期初余额(元) 186,628,628.08186,628,628.08-209,188,799.44-209,188,799.44-
 现金及现金等价物的净增加额(元) -69,849,707.97-136,599,645.06--22,560,171.36--135,752,566.37-
公告日期 2024-04-292023-08-302023-06-062023-04-282022-12-232022-08-292023-06-06
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院