蒙水股份 (838122.oc)

+ 收藏

现金流量表(蒙水股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 747,889,567.75206,547,390.52492,420,964.17211,479,669.52
 收到的税费返还(元) 3,003,166.781,352,202.3320,127,578.2718,676,143.29
 收到其他与经营活动有关的现金(元) 111,629,537.0529,059,101.54131,811,783.9715,590,455.24
 经营活动现金流入小计(元) 862,522,271.58236,958,694.39644,360,326.41245,746,268.05
 购买商品、接受劳务支付的现金(元) 545,615,317.53172,358,022.62416,896,785.03154,763,048.61
 支付给职工以及为职工支付的现金(元) 72,198,427.2324,469,231.8756,210,663.2227,997,505.30
 支付的各项税费(元) 46,105,925.1621,784,979.2919,005,918.2917,971,492.65
 支付其他与经营活动有关的现金(元) 112,839,983.3824,630,086.7180,340,594.2711,032,369.31
 经营活动现金流出小计(元) 776,759,653.30243,242,320.49572,453,960.81211,764,415.87
 经营活动产生的现金流量净额(元) 85,762,618.28-6,283,626.1071,906,365.6033,981,852.18
二、投资活动产生的现金流量
 收回投资收到的现金(元) 41,178,723.3115,172,224.222,087,036.592,087,036.59
 取得投资收益收到的现金(元) 5,178,824.005,178,824.00-7,912,963.41
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,960.002,000.0080,000.00-
 投资活动现金流入小计(元) 46,361,507.3120,353,048.222,167,036.5910,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,735,174.50497,174.50548,166.0015,298.18
 投资支付的现金(元) 6,000,000.00---
 取得子公司及其他营业单位支付的现金净额(元) -3,000,000.00--
 投资活动现金流出小计(元) 11,735,174.503,497,174.50548,166.0015,298.18
 投资活动产生的现金流量净额(元) 34,626,332.8116,855,873.721,618,870.599,984,701.82
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 270,000,000.00220,000,000.00190,500,465.85190,000,000.00
 收到其他与筹资活动有关的现金(元) 20,174.58---
 筹资活动现金流入小计(元) 270,020,174.58220,000,000.00190,500,465.85190,000,000.00
 偿还债务支付的现金(元) 325,317,329.51243,044,484.05237,810,656.80215,374,765.85
 分配股利、利润或偿付利息支付的现金(元) 24,854,757.4913,897,725.5938,088,807.8020,258,197.15
 支付其他与筹资活动有关的现金(元) 90,000.0045,000.00--
 筹资活动现金流出小计(元) 350,262,087.00256,987,209.64275,899,464.60235,632,963.00
 筹资活动产生的现金流量净额(元) -80,241,912.42-36,987,209.64-85,398,998.75-45,632,963.00
五、现金及现金等价物净增加额(元) 40,147,038.67-26,414,962.02-11,873,762.56-1,666,409.00
 加:期初现金及现金等价物余额(元) 43,817,442.9943,817,442.9955,691,205.5555,691,205.55
 期末现金及现金等价物余额(元) 83,964,481.6617,402,480.9743,817,442.9954,024,796.55
补充资料:
 净利润(元) 9,650,425.00773,924.427,136,187.47-4,118,537.35
 固定资产和投资性房地产折旧(元) 2,521,269.791,224,149.012,444,247.521,227,497.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,521,269.791,224,149.012,444,247.521,227,497.87
 无形资产摊销(元) 18,909,362.999,464,068.1119,209,092.269,617,973.57
 长期待摊费用摊销(元) 1,453,212.52583,652.985,462,436.371,632,596.24
 处置固定资产、无形资产和其他长期资产的损失(元) 5,828.8717,529.09-56,369.9080,827.00
 固定资产报废损失(元) 12,334.59-1,031.82-
 财务费用(元) 37,693,229.0419,487,568.2442,860,654.6122,810,513.58
 投资损失(元) -944.25--12,370,554.16-
 递延所得税(元) 789,343.08-783,561.86-5,883,718.81-2,219,861.09
  其中:递延所得税资产减少(元) 789,343.08-783,561.86-5,883,718.81-2,219,861.09
 存货的减少(元) 623,603.34-3,857,906.04-6,813,673.30-12,320,299.88
 经营性应收项目的减少(元) 8,976,187.4353,142,567.5144,882,351.9750,078,779.68
 经营性应付项目的增加(元) 1,383,624.50-89,469,864.97-48,500,195.38-41,687,081.78
 现金的期末余额(元) 83,964,481.6617,402,480.9743,817,442.9954,024,796.55
 减:现金的期初余额(元) 43,817,442.9943,817,442.9955,691,205.5555,691,205.55
 现金及现金等价物的净增加额(元) 40,147,038.67-26,414,962.02-11,873,762.56-1,666,409.00
公告日期 2024-04-172023-08-172023-04-192022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院