新业电子 (837641.oc)

+ 收藏

现金流量表(新业电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 650,395,409.63237,769,937.57528,136,047.20225,910,759.53
 收到的税费返还(元) 451,773.73637,739.05241,829.78353,906.67
 收到其他与经营活动有关的现金(元) 8,874,944.2554,490,046.0819,591,900.091,944,708.67
 经营活动现金流入小计(元) 659,722,127.61292,897,722.70547,969,777.07228,209,374.87
 购买商品、接受劳务支付的现金(元) 490,042,156.86160,014,375.43384,542,821.15169,709,482.85
 支付给职工以及为职工支付的现金(元) 89,661,804.9146,009,203.7360,380,008.5529,500,127.42
 支付的各项税费(元) 21,704,169.8712,140,309.1016,947,322.797,839,237.14
 支付其他与经营活动有关的现金(元) 35,108,144.9964,999,033.3236,488,283.6310,879,944.23
 经营活动现金流出小计(元) 636,516,276.63283,162,921.58498,358,436.12217,928,791.64
 经营活动产生的现金流量净额(元) 23,205,850.989,734,801.1249,611,340.9510,280,583.23
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 230,000.0030,000.0016,000.00-
 投资活动现金流入小计(元) 230,000.0030,000.0016,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 14,892,821.3715,165,800.4625,970,262.336,627,014.15
 投资活动现金流出小计(元) 14,892,821.3715,165,800.4625,970,262.336,627,014.15
 投资活动产生的现金流量净额(元) -14,662,821.37-15,135,800.46-25,954,262.33-6,627,014.15
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 75,067,408.8938,115,568.7893,100,378.2752,500,000.00
 筹资活动现金流入小计(元) 75,067,408.8938,115,568.7893,100,378.2752,500,000.00
 偿还债务支付的现金(元) 70,100,378.2729,500,000.0090,759,581.0452,031,168.00
 分配股利、利润或偿付利息支付的现金(元) 9,357,088.971,344,653.3325,090,646.202,563,224.33
 筹资活动现金流出小计(元) 79,457,467.2430,844,653.33115,850,227.2454,594,392.33
 筹资活动产生的现金流量净额(元) -4,390,058.357,270,915.45-22,749,848.97-2,094,392.33
四、汇率变动对现金及现金等价物的影响(元) -37,787.769,929.5610,183.24160,398.30
五、现金及现金等价物净增加额(元) 4,115,183.501,879,845.67917,412.891,719,575.05
 加:期初现金及现金等价物余额(元) 4,291,731.444,291,731.443,374,318.553,374,318.55
 期末现金及现金等价物余额(元) 8,406,914.946,171,577.114,291,731.445,093,893.60
补充资料:
 净利润(元) 19,168,828.1412,650,485.1026,241,146.3510,913,819.78
 资产减值准备(元) 1,345,996.05-307,347.32-
 固定资产和投资性房地产折旧(元) 9,674,840.505,205,520.638,380,434.904,125,991.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,674,840.505,205,520.638,380,434.904,125,991.73
 无形资产摊销(元) 255,205.61159,832.50319,665.00159,832.50
 长期待摊费用摊销(元) 1,406,109.04720,511.141,441,022.36615,771.12
 处置固定资产、无形资产和其他长期资产的损失(元) -85,055.7615,443.0810,243.92-
 固定资产报废损失(元) 241,656.56---
 财务费用(元) 2,917,327.931,334,723.772,410,083.562,475,918.61
 投资损失(元) 36,045.25-12,629.451,394.51
 递延所得税(元) -65,016.42-16,704.0435,401.4024,058.39
  其中:递延所得税资产减少(元) -65,016.42-16,704.0435,401.4024,058.39
 存货的减少(元) 5,916,977.967,380,889.53-2,522,790.00-1,194,381.23
 经营性应收项目的减少(元) -94,897.07-72,271,653.94-132,057,717.34-36,241,144.83
 经营性应付项目的增加(元) -21,805,081.1555,397,587.61149,234,483.0531,985,260.75
 其他(元) 4,794,553.28-845,446.72-4,674,553.28-2,430,000.00
 现金的期末余额(元) 8,406,914.946,171,577.114,291,731.445,093,893.60
 减:现金的期初余额(元) 4,291,731.444,291,731.443,374,318.553,374,318.55
 现金及现金等价物的净增加额(元) 4,115,183.501,879,845.67917,412.891,719,575.05
公告日期 2024-04-252023-08-212023-04-212022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院