华瑞达 (837173.oc)

+ 收藏

现金流量表(华瑞达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 830,632,509.84390,669,669.00927,822,343.80463,207,795.21
 收到其他与经营活动有关的现金(元) 8,183,720.452,266,494.8249,003,962.953,030,258.47
 经营活动现金流入小计(元) 838,816,230.29392,936,163.82976,826,306.75466,238,053.68
 购买商品、接受劳务支付的现金(元) 666,651,727.80343,912,421.03812,550,811.70398,023,255.20
 支付给职工以及为职工支付的现金(元) 36,048,474.8219,235,405.2639,563,860.1820,387,625.62
 支付的各项税费(元) 26,376,745.366,715,187.0321,163,875.624,431,268.90
 支付其他与经营活动有关的现金(元) 8,460,942.163,725,643.6240,246,991.392,887,690.91
 经营活动现金流出小计(元) 737,537,890.14373,588,656.94913,525,538.89425,729,840.63
 经营活动产生的现金流量净额(元) 101,278,340.1519,347,506.8863,300,767.8640,508,213.05
二、投资活动产生的现金流量
 收回投资收到的现金(元) 60,529,183.7023,500,000.00172,806,632.3566,000,000.00
 取得投资收益收到的现金(元) -190,048.87258,768.13761,372.98
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --575,221.26-
 投资活动现金流入小计(元) 60,529,183.7023,690,048.87173,640,621.7466,761,372.98
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,486,937.401,443,568.8317,644,832.632,592,942.00
 投资支付的现金(元) 108,500,000.0033,500,000.00176,300,000.0096,000,000.00
 投资活动现金流出小计(元) 110,986,937.4034,943,568.83193,944,832.6398,592,942.00
 投资活动产生的现金流量净额(元) -50,457,753.70-11,253,519.96-20,304,210.89-31,831,569.02
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 34,700,000.0015,000,000.0051,000,000.0016,000,000.00
 收到其他与筹资活动有关的现金(元) --4,310,000.003,090,000.00
 筹资活动现金流入小计(元) 34,700,000.0015,000,000.0055,310,000.0019,090,000.00
 偿还债务支付的现金(元) 51,000,000.0011,000,000.0031,000,000.0016,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,012,515.31772,582.1645,199,613.28153,406.10
 支付其他与筹资活动有关的现金(元) --44,693,150.008,506,000.00
 筹资活动现金流出小计(元) 52,012,515.3111,772,582.16120,892,763.2824,659,406.10
 筹资活动产生的现金流量净额(元) -17,312,515.313,227,417.84-65,582,763.28-5,569,406.10
四、汇率变动对现金及现金等价物的影响(元) 146,956.72292,000.97168,466.81219,533.38
五、现金及现金等价物净增加额(元) 33,655,027.8611,613,405.73-22,417,739.503,326,771.31
 加:期初现金及现金等价物余额(元) 7,552,097.927,552,097.9229,969,837.4229,969,837.42
 期末现金及现金等价物余额(元) 41,207,125.7819,165,503.657,552,097.9233,296,608.73
补充资料:
 净利润(元) 51,947,934.2719,393,737.1563,918,095.3741,227,691.87
 资产减值准备(元) 74,720.66345,510.56157,086.33-
 固定资产和投资性房地产折旧(元) 19,570,720.4110,576,096.6517,609,027.189,755,012.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 19,570,720.4110,576,096.6517,609,027.189,755,012.98
 无形资产摊销(元) 783,152.32448,921.62760,527.03995,738.07
 长期待摊费用摊销(元) 400,181.76200,090.88400,181.76-
 处置固定资产、无形资产和其他长期资产的损失(元) --631,129.10-
 公允价值变动损失(元) -56,109.99---
 财务费用(元) 840,048.03484,546.62402,777.02-84,185.62
 投资损失(元) -29,183.70-28,603.32-835,713.34-761,372.98
 递延所得税(元) 1,182,701.031,516,510.18-303,271.8910,190.26
  其中:递延所得税资产减少(元) -1,807.5839,528.31141,942.3688,102.58
 递延所得税负债增加(元) 1,184,508.611,476,981.87-445,214.25-77,912.32
 存货的减少(元) 21,188,289.78441,776.35-9,725,215.44-30,610,553.59
 经营性应收项目的减少(元) -6,794,381.74-20,383,071.352,898,280.72-9,490,807.97
 经营性应付项目的增加(元) 11,972,152.396,519,079.41-12,682,745.7129,398,203.15
 现金的期末余额(元) 41,207,125.7819,165,503.657,552,097.9233,296,608.73
 减:现金的期初余额(元) 7,552,097.927,552,097.9229,969,837.4229,969,837.42
 现金及现金等价物的净增加额(元) 33,655,027.8611,613,405.73-22,417,739.503,326,771.31
公告日期 2024-04-262023-08-292023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院