新之科技 (836780.oc)

+ 收藏

现金流量表(新之科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 436,376,773.86192,786,810.41434,889,898.71270,040,280.40
 收到的税费返还(元) 60.693,043,829.527,817,692.483,069,422.55
 收到其他与经营活动有关的现金(元) 361,524,305.1384,103,454.34481,334,834.1983,757,298.34
 经营活动现金流入小计(元) 797,901,139.68279,934,094.27924,042,425.38356,867,001.29
 购买商品、接受劳务支付的现金(元) 320,761,288.40152,595,909.09331,492,559.00217,566,953.92
 支付给职工以及为职工支付的现金(元) 29,951,893.9714,338,684.2828,615,675.8813,103,480.58
 支付的各项税费(元) 48,326,302.9028,758,148.8052,454,292.1530,401,100.87
 支付其他与经营活动有关的现金(元) 445,785,448.07133,071,901.08461,441,296.0039,397,731.80
 经营活动现金流出小计(元) 844,824,933.34328,764,643.25874,003,823.03300,469,267.17
 经营活动产生的现金流量净额(元) -46,923,793.66-55,898,834.4550,038,602.3556,397,734.12
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -102,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,240,791.9153,157.52318,710.05-
 收到其他与投资活动有关的现金(元) 11,603,563.9816,036,042.8510,200,000.00-
 投资活动现金流入小计(元) 13,844,355.8916,191,200.3710,518,710.05-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,872,071.343,812,280.6314,041,924.633,810,350.10
 投资支付的现金(元) 22,647,000.0012,000,000.0022,200,000.00-
 支付其他与投资活动有关的现金(元) 1,890,984.8615,776,251.778,614,382.4413,001,640.19
 投资活动现金流出小计(元) 29,410,056.2031,588,532.4044,856,307.0716,811,990.29
 投资活动产生的现金流量净额(元) -15,565,700.31-15,397,332.03-34,337,597.02-16,811,990.29
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 868,000.00224,000.00223,000.00178,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -224,000.00223,000.00-
 取得借款收到的现金(元) 83,042,177.8726,462,624.4493,690,137.8723,910,137.87
 收到其他与筹资活动有关的现金(元) 35,910,815.0028,470,000.007,270,000.0011,476,859.74
 筹资活动现金流入小计(元) 119,820,992.8755,156,624.44101,183,137.8735,564,997.61
 偿还债务支付的现金(元) 64,734,027.806,322,952.7281,630,535.8534,019,051.00
 分配股利、利润或偿付利息支付的现金(元) 7,658,590.024,140,697.974,417,579.112,301,325.13
  其中:子公司支付给少数股东的股利、利润(元) -2,940,000.002,028,000.001,960,000.00
 支付其他与筹资活动有关的现金(元) 5,338,582.77319,623.7431,825,419.467,887,938.23
 筹资活动现金流出小计(元) 77,731,200.5910,783,274.43117,873,534.4244,208,314.36
 筹资活动产生的现金流量净额(元) 42,089,792.2844,373,350.01-16,690,396.55-8,643,316.75
四、汇率变动对现金及现金等价物的影响(元) 445.52-1.031.03
五、现金及现金等价物净增加额(元) -20,399,256.17-19,854,531.00-989,390.1930,942,428.11
 加:期初现金及现金等价物余额(元) 55,834,242.2155,834,242.2156,823,632.4056,823,632.40
 期末现金及现金等价物余额(元) 35,434,986.0435,979,711.2155,834,242.2187,766,060.51
补充资料:
 净利润(元) -36,201,221.586,613,532.9210,459,975.5415,230,422.39
 资产减值准备(元) 8,194,560.93-2,623,891.15-
 固定资产和投资性房地产折旧(元) 7,328,590.173,599,143.676,370,027.622,287,854.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,328,590.173,599,143.676,370,027.622,287,854.72
 无形资产摊销(元) 334,711.92167,355.96334,711.92167,355.96
 长期待摊费用摊销(元) 765,566.39348,784.64764,429.24434,436.38
 处置固定资产、无形资产和其他长期资产的损失(元) -1,388,636.50-1,364.33-273,492.82-
 固定资产报废损失(元) 1,270,409.701,764.95222,156.675,756.38
 财务费用(元) 4,592,571.572,058,431.804,146,560.51-
 投资损失(元) 484,324.70312,777.76-471,267.461,568,313.42
 递延所得税(元) 7,888,757.99-1,183,980.10-5,256,889.46-3,073,394.04
  其中:递延所得税资产减少(元) 7,888,757.99-1,183,980.10-5,256,889.46-3,073,394.04
 存货的减少(元) 18,636,844.331,233,729.2623,623,664.83-25,736,720.43
 经营性应收项目的减少(元) -156,717,182.23-18,788,901.17-27,736,995.272,197,316.49
 经营性应付项目的增加(元) 74,617,576.10-54,424,200.5025,590,660.7361,119,623.74
 不涉及现金收支的投资和筹资活动金额其他项目(元) 1,173,537.36-2,056,303.37-
 现金的期末余额(元) 35,434,986.0435,979,711.2155,834,242.2187,766,060.51
 减:现金的期初余额(元) 55,834,242.2155,834,242.2156,823,632.4056,823,632.40
 现金及现金等价物的净增加额(元) -20,399,256.17-19,854,531.00-989,390.1930,942,428.11
公告日期 2024-04-292023-08-032023-04-242022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院