五星铜业 (836108.oc)

+ 收藏

现金流量表(五星铜业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,666,600,746.421,703,403,877.222,194,781,065.501,047,241,776.46
 收到的税费返还(元) 5,859,690.662,958,964.4719,621,775.489,093,498.74
 收到其他与经营活动有关的现金(元) 173,741,453.08103,368,217.0947,553,578.2523,363,478.50
 经营活动现金流入小计(元) 4,846,201,890.161,809,731,058.782,261,956,419.231,079,698,753.70
 购买商品、接受劳务支付的现金(元) 4,467,376,352.431,609,612,387.482,211,771,000.311,062,576,100.78
 支付给职工以及为职工支付的现金(元) 80,539,122.1736,490,523.3762,933,663.3930,801,038.04
 支付的各项税费(元) 246,697,359.46151,572,846.0456,775,572.3035,869,121.83
 支付其他与经营活动有关的现金(元) 40,544,770.9630,009,587.0133,499,221.3816,105,551.07
 经营活动现金流出小计(元) 4,835,157,605.021,827,685,343.902,364,979,457.381,145,351,811.72
 经营活动产生的现金流量净额(元) 11,044,285.14-17,954,285.12-103,023,038.15-65,653,058.02
二、投资活动产生的现金流量
 收回投资收到的现金(元) 38,420,000.0022,720,000.0021,500,000.0013,500,000.00
 取得投资收益收到的现金(元) 186,007.40-3,200,417.44291,429.79
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 19,980.0019,980.008,000.00-
 投资活动现金流入小计(元) 38,625,987.4022,739,980.0024,708,417.4413,791,429.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 39,804,671.3631,656,602.6349,064,077.8231,250,932.39
 投资支付的现金(元) 38,420,000.0022,720,000.0021,500,000.0013,500,000.00
 投资活动现金流出小计(元) 78,224,671.3654,376,602.6370,564,077.8244,750,932.39
 投资活动产生的现金流量净额(元) -39,598,683.96-31,636,622.63-45,855,660.38-30,959,502.60
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 16,309,800.0016,309,800.006,223,800.00-
 取得借款收到的现金(元) 319,620,000.0079,120,000.00418,700,000.00119,100,000.00
 收到其他与筹资活动有关的现金(元) 106,450,000.0063,450,000.0027,000,000.0025,000,000.00
 筹资活动现金流入小计(元) 442,379,800.00158,879,800.00451,923,800.00144,100,000.00
 偿还债务支付的现金(元) 301,098,703.33102,000,000.00213,100,000.0038,250,000.00
 分配股利、利润或偿付利息支付的现金(元) 23,182,875.348,998,937.2816,708,369.456,970,154.18
 支付其他与筹资活动有关的现金(元) 88,291,626.9412,547,276.9663,942,508.136,837,557.89
 筹资活动现金流出小计(元) 412,573,205.61123,546,214.24293,750,877.5852,057,712.07
 筹资活动产生的现金流量净额(元) 29,806,594.3935,333,585.76158,172,922.4292,042,287.93
五、现金及现金等价物净增加额(元) 1,252,195.57-14,257,321.999,294,223.89-4,570,272.69
 加:期初现金及现金等价物余额(元) 23,483,298.3723,483,298.3714,189,074.4814,189,074.48
 期末现金及现金等价物余额(元) 24,735,493.949,225,976.3823,483,298.379,618,801.79
补充资料:
 净利润(元) -12,887,672.607,017,017.08-86,194,752.18-7,720,437.94
 固定资产和投资性房地产折旧(元) 18,289,427.2910,160,690.9217,241,056.247,407,953.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 18,289,427.2910,160,690.9217,241,056.247,407,953.55
 无形资产摊销(元) 772,780.41385,428.87750,866.04375,050.52
 处置固定资产、无形资产和其他长期资产的损失(元) --11,648.52-2,801.56-
 固定资产报废损失(元) -11,648.52---
 财务费用(元) 20,058,611.039,623,923.9418,265,905.137,853,205.52
 投资损失(元) -186,001.08--3,200,417.44-291,429.79
 递延所得税(元) 88,556.4868,559.06-371,127.65-361,510.82
  其中:递延所得税资产减少(元) 88,556.4868,559.06-371,127.65-361,510.82
 存货的减少(元) 14,240,755.82-12,499,683.89-136,837,455.90-116,133,714.42
 经营性应收项目的减少(元) -38,454,532.208,006,471.61-100,993,648.22-4,377,256.60
 经营性应付项目的增加(元) 1,431,284.27-40,443,650.38175,286,756.2646,799,331.17
 其他(元) 5,759,441.33-8,128,199.97-
 现金的期末余额(元) 24,735,493.949,225,976.3823,483,298.379,618,801.79
 减:现金的期初余额(元) 23,483,298.3723,483,298.3714,189,074.4814,189,074.48
 现金及现金等价物的净增加额(元) 1,252,195.57-14,257,321.999,294,223.89-4,570,272.69
公告日期 2024-04-172023-08-102023-04-262022-08-05
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院