宝海微元 (835723.oc)

+ 收藏

现金流量表(宝海微元)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 703,455,677.46298,522,447.15810,787,778.70386,050,624.27173,159,311.22
 收到的税费返还(元) 345,450.05-1,309,931.81312,422.762,608,380.10
 收到其他与经营活动有关的现金(元) 10,691,799.647,527,932.753,281,734.3911,069,702.543,719,265.86
 经营活动现金流入小计(元) 714,492,927.15306,050,379.90815,379,444.90397,432,749.57179,486,957.18
 购买商品、接受劳务支付的现金(元) 646,962,413.92279,622,089.65685,672,643.09353,188,340.69143,796,691.35
 支付给职工以及为职工支付的现金(元) 56,806,122.4726,807,479.1155,368,192.4527,445,206.0514,828,111.33
 支付的各项税费(元) 19,450,912.7710,170,827.8714,988,616.194,714,599.592,829,035.33
 支付其他与经营活动有关的现金(元) 15,452,952.896,905,122.9115,302,394.9712,818,020.378,855,719.99
 经营活动现金流出小计(元) 738,672,402.05323,505,519.54771,331,846.70398,166,166.70170,309,558.00
 经营活动产生的现金流量净额(元) -24,179,474.90-17,455,139.6444,047,598.20-733,417.13-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,000,000.00-30,922,890.4016,200,000.00-
 取得投资收益收到的现金(元) 489.05--12,196.891,430.40
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 153,136.2865,397.014,613.99-177,388.59
 收到其他与投资活动有关的现金(元) ----12,900,000.00
 投资活动现金流入小计(元) 5,153,625.3365,397.0130,927,504.3916,212,196.8913,078,818.99
 购建固定资产、无形资产和其他长期资产支付的现金(元) 98,617,003.4851,713,946.42169,055,247.8155,854,898.4330,110,999.37
 投资支付的现金(元) 5,000,000.00-30,900,000.0016,200,000.00-
 支付其他与投资活动有关的现金(元) ----13,200,000.00
 投资活动现金流出小计(元) 103,617,003.4851,713,946.42199,955,247.8172,054,898.4343,310,999.37
 投资活动产生的现金流量净额(元) -98,463,378.15-51,648,549.41-169,027,743.42-55,842,701.54-30,232,180.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 363,232,898.35202,432,898.35177,358,083.00104,458,083.0058,958,083.00
 收到其他与筹资活动有关的现金(元) 9,559,999.72-58,291,900.00--
 筹资活动现金流入小计(元) 372,792,898.07202,432,898.35235,649,983.00104,458,083.0058,958,083.00
 偿还债务支付的现金(元) 166,935,436.98106,194,951.9870,850,000.0035,850,000.0028,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 22,361,532.9518,031,091.236,238,934.661,797,855.85688,685.82
 支付其他与筹资活动有关的现金(元) 32,788,366.9216,665,933.7214,610,351.662,230,000.001,000,000.00
 筹资活动现金流出小计(元) 222,085,336.85140,891,976.9391,699,286.3239,877,855.8529,688,685.82
 筹资活动产生的现金流量净额(元) 150,707,561.2261,540,921.42143,950,696.6864,580,227.1529,269,397.18
四、汇率变动对现金及现金等价物的影响(元) 577,561.36127,469.072,056,757.381,451,495.08-90,751.02
五、现金及现金等价物净增加额(元) 28,642,269.53-7,435,298.5621,027,308.849,455,603.568,123,864.96
 加:期初现金及现金等价物余额(元) 38,613,420.6538,613,420.6517,586,111.8117,586,111.8117,586,111.81
 期末现金及现金等价物余额(元) 67,255,690.1831,178,122.0938,613,420.6527,041,715.3725,709,976.77
补充资料:
 净利润(元) 27,231,928.3413,538,308.5537,829,229.1722,881,502.56-
 资产减值准备(元) 8,223,747.021,225,343.201,709,644.037,296,903.27-
 固定资产和投资性房地产折旧(元) 18,944,555.718,089,799.6613,602,112.426,787,245.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 18,944,555.718,089,799.6613,602,112.426,787,245.55-
 无形资产摊销(元) 877,147.08430,138.93567,542.22228,233.52-
 长期待摊费用摊销(元) 3,650,237.601,497,972.052,348,176.091,127,542.15-
 处置固定资产、无形资产和其他长期资产的损失(元) 608,698.87-11,075.45---
 固定资产报废损失(元) 101,333.5014,943.13155,503.48155,503.48-
 财务费用(元) 11,674,793.086,248,955.624,559,608.64538,290.77-
 投资损失(元) 439,511.23--22,890.40-12,196.89-
 递延所得税(元) 492,972.872,233,918.06228,566.281,502,642.69-
  其中:递延所得税资产减少(元) -3,754,007.601,763,204.38-3,804,935.29864,115.25-
 递延所得税负债增加(元) 4,246,980.47470,713.684,033,501.57638,527.44-
 存货的减少(元) -74,514,556.10-37,940,704.98-6,376,772.40-75,066,041.16-
 经营性应收项目的减少(元) -48,258,536.85-21,735,670.604,045,712.4838,084,755.76-
 经营性应付项目的增加(元) 26,366,738.578,632,010.28-13,214,721.98-3,558,035.15-
 现金的期末余额(元) 67,255,690.1831,178,122.0938,613,420.6527,041,715.37-
 减:现金的期初余额(元) 38,613,420.6538,613,420.6517,486,110.8117,586,111.81-
 减:现金等价物的期初余额(元) --100,001.00--
 现金及现金等价物的净增加额(元) 28,642,269.53-7,435,298.5621,027,308.849,455,603.56-
公告日期 2024-04-252023-08-282023-04-272022-08-252022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院