巨东股份 (834815.oc)

+ 收藏

现金流量表(巨东股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,334,526,717.653,813,078,802.427,240,448,183.623,535,201,070.21
 收到的税费返还(元) 194,807,762.71107,837,936.68236,725,054.94131,127,400.43
 收到其他与经营活动有关的现金(元) 20,710,981.805,746,953.8114,919,970.4812,418,953.08
 经营活动现金流入小计(元) 7,550,045,462.163,926,663,692.917,492,093,209.043,678,747,423.72
 购买商品、接受劳务支付的现金(元) 7,350,583,941.384,005,044,437.197,118,166,702.993,520,810,489.48
 支付给职工以及为职工支付的现金(元) 74,604,232.6738,602,631.95139,008,681.9495,358,518.95
 支付的各项税费(元) 40,005,146.7234,351,251.69290,118,194.76208,071,609.75
 支付其他与经营活动有关的现金(元) 23,474,266.5511,864,679.0256,052,826.0436,569,464.22
 经营活动现金流出小计(元) 7,488,667,587.324,089,862,999.857,603,346,405.733,860,810,082.40
 经营活动产生的现金流量净额(元) 61,377,874.84-163,199,306.94-111,253,196.69-182,062,658.68
二、投资活动产生的现金流量
 收回投资收到的现金(元) --658,146,791.93658,146,791.93
 取得投资收益收到的现金(元) 215,194.03545,524.916,273,390.624,625,614.12
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,722,236.804,696,912.786,929,321.23101,577.00
 处置子公司及其他营业单位收到的现金净额(元) --204,386,096.1271,077,372.59
 收到其他与投资活动有关的现金(元) 23,475,452.9814,858,377.1817,185,281.57-
 投资活动现金流入小计(元) 28,412,883.8120,100,814.87892,920,881.47733,951,355.64
 购建固定资产、无形资产和其他长期资产支付的现金(元) 38,706,887.9016,976,567.6962,776,923.9134,164,963.03
 投资支付的现金(元) 6,990,000.00-657,946,627.50595,946,627.50
 支付其他与投资活动有关的现金(元) 29,189,538.9112,653,170.9140,031,170.7869,321,937.15
 投资活动现金流出小计(元) 74,886,426.8129,629,738.60760,754,722.19699,433,527.68
 投资活动产生的现金流量净额(元) -46,473,543.00-9,528,923.73132,166,159.2834,517,827.96
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --166,627.50-
 取得借款收到的现金(元) 6,482,713,284.592,791,493,468.894,027,794,225.511,641,005,188.18
 收到其他与筹资活动有关的现金(元) 481,575,194.12204,363,836.97152,105,486.5176,617,447.22
 筹资活动现金流入小计(元) 6,964,288,478.712,995,857,305.864,180,066,339.521,717,622,635.40
 偿还债务支付的现金(元) 5,069,802,608.091,760,207,889.033,231,147,274.911,451,005,627.97
 分配股利、利润或偿付利息支付的现金(元) 62,496,991.5424,143,603.3541,395,269.1817,350,752.03
  其中:子公司支付给少数股东的股利、利润(元) --6,800,936.439,798,902.51
 支付其他与筹资活动有关的现金(元) 1,865,989,483.761,050,171,937.81885,062,310.9788,667,315.74
 筹资活动现金流出小计(元) 6,998,289,083.392,834,523,430.194,157,604,855.061,557,023,695.74
 筹资活动产生的现金流量净额(元) -34,000,604.68161,333,875.6722,461,484.46160,598,939.66
四、汇率变动对现金及现金等价物的影响(元) -5,963,607.41-4,005,198.76-1,447,526.20-262,090.79
五、现金及现金等价物净增加额(元) -25,059,880.25-15,399,553.7641,926,920.8512,792,018.15
 加:期初现金及现金等价物余额(元) 82,743,916.4382,743,916.4240,816,995.5840,816,995.58
 期末现金及现金等价物余额(元) 57,684,036.1867,344,362.6682,743,916.4353,609,013.73
补充资料:
 净利润(元) 43,370,823.9110,396,172.37-73,881,803.6842,902,304.78
 资产减值准备(元) 15,160,956.6311,305,822.2947,155,178.85121,342,340.27
 固定资产和投资性房地产折旧(元) 43,441,586.8617,649,515.2442,766,951.5019,487,056.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 43,441,586.8617,649,515.2442,766,951.5019,487,056.83
 无形资产摊销(元) 3,739,427.451,869,011.637,441,665.585,689,421.77
 长期待摊费用摊销(元) 271,700.45137,862.29361,513.26159,061.25
 处置固定资产、无形资产和其他长期资产的损失(元) -353,804.11379,839.893,226,394.341,274,718.53
 固定资产报废损失(元) 450,014.03-3,204.51-
 公允价值变动损失(元) -6,743,500.9710,981,252.93-2,069,586.864,107,162.50
 财务费用(元) 91,230,639.3239,189,719.4417,045,689.9410,586,797.62
 投资损失(元) 15,298,733.912,992,617.2211,918,727.3321,915,547.20
 递延所得税(元) 3,624,298.18-7,638,649.44-39,487,992.08-8,024,831.63
  其中:递延所得税资产减少(元) -578,343.42-6,731,955.87-39,136,391.20-7,246,287.54
 递延所得税负债增加(元) 4,202,641.60-906,693.57-351,600.88-778,544.09
 存货的减少(元) -55,401,526.81-174,394,952.59-124,434,810.06-236,682,945.27
 经营性应收项目的减少(元) -60,712,107.1336,892,478.54-226,554,378.57-141,887,323.46
 经营性应付项目的增加(元) -39,086,770.15-108,397,155.54207,503,216.31-27,656,923.44
 现金的期末余额(元) 57,684,036.1867,344,362.6682,743,916.4353,609,013.73
 减:现金的期初余额(元) 82,743,916.4382,743,916.4240,816,995.5840,816,995.58
 现金及现金等价物的净增加额(元) -25,059,880.25-15,399,553.7641,926,920.8512,792,018.15
公告日期 2024-04-292023-08-302023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院