天工股份 (834549.oc)

+ 收藏

现金流量表(天工股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 773,860,981.28516,601,105.87250,590,713.21400,111,588.23289,704,783.10145,652,718.02
 收到的税费返还(元) 32,828,967.7532,828,967.75-220,367.04352,081.38293,730.39
 收到其他与经营活动有关的现金(元) 142,624,442.09142,116,971.84136,500.00881,528.31877,586.18873,882.57
 经营活动现金流入小计(元) 949,314,391.12691,547,045.46250,727,213.21401,213,483.58290,934,450.66146,820,330.98
 购买商品、接受劳务支付的现金(元) 658,831,886.29495,212,194.00126,174,022.88289,212,351.88264,214,184.17139,749,660.94
 支付给职工以及为职工支付的现金(元) 49,389,022.1237,444,767.1326,268,549.5716,235,240.4310,528,360.967,231,664.76
 支付的各项税费(元) 69,296,885.8149,952,359.2931,112,293.8113,960,669.525,259,390.984,344,283.49
 支付其他与经营活动有关的现金(元) 167,949,042.10158,066,808.54151,887,551.279,571,648.592,562,934.812,329,537.53
 经营活动现金流出小计(元) 945,466,836.32740,676,128.96335,442,417.53328,979,910.42282,564,870.92153,655,146.72
 经营活动产生的现金流量净额其他项目(元) -4,240,555.70-1,647,390.32-280,100.00-1,113,100.00-893,780.67-590,437.49
 经营活动产生的现金流量净额平衡项目(元) ---100.00100.00--
 经营活动产生的现金流量净额(元) 3,847,554.80-49,129,083.50-84,715,200.0072,233,600.008,369,579.74-6,834,815.74
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---100,000,000.00--
 取得投资收益收到的现金(元) ---2,622,705.89--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---6,430,758.81--
 处置子公司及其他营业单位收到的现金净额(元) ---12,394,825.77--
 收到其他与投资活动有关的现金(元) 1,976,298.721,715,814.00280,135.751,113,109.53893,780.67600,712.81
 投资活动现金流入小计(元) 1,976,298.721,715,814.00280,135.75122,561,400.00893,780.67600,712.81
 购建固定资产、无形资产和其他长期资产支付的现金(元) 71,237,545.8350,909,524.7839,340,894.8539,452,281.769,217,040.611,528,910.27
 投资支付的现金(元) ---100,000,000.00100,000,000.00100,000,000.00
 投资活动现金流出小计(元) 71,237,545.8350,909,524.7839,340,894.85139,452,281.76109,217,040.61101,528,910.27
 投资活动产生的现金流量净额(元) -69,261,247.11-49,193,710.78-39,060,759.10-16,890,881.76-108,323,259.94-100,928,197.46
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) ---58,660,001.50--
 筹资活动现金流出小计(元) ---58,660,001.50--
 筹资活动产生的现金流量净额(元) ----58,660,001.50--
五、现金及现金等价物净增加额(元) -65,413,692.31-98,322,794.28-123,775,963.42-3,317,310.10-99,953,680.20-107,763,013.20
 加:期初现金及现金等价物余额(元) 216,064,119.00216,064,119.00216,064,119.00219,381,429.10219,381,429.10219,381,429.10
 期末现金及现金等价物余额(元) 150,650,426.69117,741,324.7292,288,155.58216,064,119.00119,427,748.90111,618,415.90
补充资料:
 净利润(元) 175,113,015.76130,206,963.2879,382,100.0070,306,900.0035,002,656.8926,179,623.17
 资产减值准备(元) -585,829.132,328,469.1614,681,100.001,198,300.003,969,026.983,367,583.92
 固定资产和投资性房地产折旧(元) 19,280,716.8014,068,740.178,818,300.0013,653,500.0010,247,766.306,853,914.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 19,280,716.8014,068,740.178,818,300.0013,653,500.0010,247,766.306,853,914.27
 无形资产摊销(元) 663,841.97479,016.24295,700.00287,900.00213,590.34142,393.56
 递延收益摊销(元) -3,278,660.04-2,458,995.03---2,458,995.03-1,639,330.02
 处置固定资产、无形资产和其他长期资产的损失(元) ----352,600.00--
 固定资产报废损失(元) 80,603.25-----
 公允价值变动损失(元) -----3,052,646.58-2,004,321.53
 财务费用(元) -1,976,298.72-----
 投资损失(元) ----2,537,600.0018,901.9917,285.22
 递延所得税(元) 817,575.25756,105.30-1,856,100.002,274,700.00-601,064.38-440,623.89
  其中:递延所得税资产减少(元) 12,021.24292.58-1,803,500.002,222,100.00-601,064.38-440,623.89
 递延所得税负债增加(元) 805,554.01755,812.72-52,600.0052,600.00--
 存货的减少(元) 108,372,811.12-3,945,011.02-72,239,100.00-27,246,800.00-3,570,131.923,308,061.34
 经营性应收项目的减少(元) -357,849,418.17-268,343,235.75-460,390,500.00-16,702,300.00-13,441,231.21-39,834,536.43
 经营性应付项目的增加(元) 56,874,501.6770,792,140.31334,529,400.0032,687,300.00-15,734,124.96-395,879.65
 其他(元) ---1,639,300.00-3,278,700.00--
 现金的期末余额(元) 150,650,426.69117,741,324.72--119,427,748.90111,618,415.90
 减:现金的期初余额(元) 216,064,119.00216,064,119.00--219,381,429.10219,381,429.10
 现金及现金等价物的净增加额(元) -65,413,692.31-98,322,794.28-123,775,963.42-3,317,310.10-99,953,680.20-107,763,013.20
公告日期 2024-02-192023-12-052023-08-252023-03-272023-12-052022-08-29
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院